IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CRUS

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.780.590.550.530.450.490.480.280.350.430.360.380.200.390.390.330.250.29
Accounts Receivable0.280.360.210.260.320.190.220.270.190.270.300.210.330.280.140.240.180.14
Inventory0.190.240.280.280.270.230.260.330.300.150.160.170.150.190.190.140.210.20
Total Current Assets1.411.371.241.251.221.101.191.101.051.010.960.860.760.950.840.800.710.69
Property, Plant & Equipment0.150.150.150.160.170.170.170.170.170.160.160.160.160.160.160.150.150.15
Goodwill0.440.440.440.440.440.440.440.440.440.440.440.440.440.440.290.290.290.29
Intangible Assets0.020.020.030.020.030.030.030.030.040.130.140.150.170.170.020.020.030.03
Total Non-current Assets*1.051.061.051.111.131.161.031.011.011.151.211.241.301.280.971.020.990.95
Total Assets2.462.432.292.362.362.272.222.102.062.172.162.112.072.231.811.831.701.64
Accounts Payable0.070.080.070.080.090.080.060.090.080.120.120.120.110.390.100.090.100.10
Total Current Liabilities0.180.210.190.210.230.200.180.200.200.230.280.250.240.500.190.180.180.16
Total Non-current Liabilities0.170.180.180.190.200.220.240.190.200.220.230.250.270.260.220.240.200.21
Total Liabilities*0.350.390.360.400.430.420.420.400.400.450.510.510.510.760.410.430.380.37
Retained Earnings0.180.140.050.120.110.060.07-0.00(0.03)0.080.040.010.01(0.07)(0.11)(0.09)(0.16)(0.18)
Total Stockholder Equity2.102.041.931.961.931.851.801.711.661.721.651.601.561.471.411.401.321.27

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue448.52580.62560.96407.27424.46555.74541.86374.03371.83618.98481.06317.02372.82590.58540.57393.64489.97548.35465.89277.25
Cost of Revenue210.88272.50266.59193.24197.72257.95259.27185.10179.20301.52234.47157.63186.47293.88269.29191.01231.24258.83230.44137.31
Gross Profit237.64308.13294.37214.03226.74297.79282.59188.93192.63317.46246.60159.39186.35296.71271.29202.63258.73289.52235.44139.95
Research & Development107.49113.55110.02102.89103.42112.98112.93105.36103.38112.67104.21106.22115.16118.06115.47109.72111.39107.10102.1285.70
Selling, General & Admin39.8641.6539.5938.7437.3739.0437.8136.7736.8737.6034.3235.3837.6437.2639.6038.6439.4738.2538.1335.15
Total Operating Expenses147.35155.20149.61141.64140.79152.02150.74142.13140.25149.92140.85141.59249.20155.32155.07148.36150.86145.35140.25120.84
Operating Income90.30152.93144.7672.3985.95145.77131.8546.7952.38167.55105.7517.79(62.84)141.38116.2254.28107.87144.1795.2019.10
Pretax Income100.26162.45153.4080.6394.61153.70140.0156.6059.66172.10109.4122.77(58.59)140.44117.8055.09107.94144.0197.0919.62
Tax Provision18.4622.1421.8019.9323.3437.7037.8714.5114.8233.3834.007.17(4.92)36.9630.6115.3811.5316.3711.992.41
Net Income81.81140.31131.6060.7071.27116.01102.1442.1044.84138.7275.4115.60(53.67)103.4887.1939.7196.41127.6485.1017.21
Basic EPS1.612.752.571.171.342.191.920.790.832.571.380.28(0.96)1.871.560.711.692.231.480.30
Diluted EPS1.572.662.481.141.302.111.830.760.782.501.340.28(0.95)1.831.520.691.642.161.430.29

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow151.42290.8392.21116.13130.39218.598.2387.16170.53313.69(22.73)(39.81)48.27180.9535.9974.36258.23(135.85)29.17(26.80)
Capital Expenditures2.405.093.872.643.436.692.679.997.069.818.4712.3111.336.7810.216.788.053.363.8910.84
Free Cash Flow*149.02285.7588.35113.49126.96211.905.5677.17163.47303.88(31.20)(52.12)36.94174.1725.7867.59250.18(139.22)25.28(37.63)
Investing Cash Flow(54.41)(6.57)(7.93)(6.21)(13.11)(39.13)(5.48)(66.56)(102.25)(36.97)(9.15)(14.63)(9.13)(7.35)(9.14)(7.72)(8.80)(5.57)12.72(16.71)
Financing Cash Flow(74.16)(99.66)(39.68)(100.67)(104.10)(98.77)(48.34)(32.01)(49.44)(70.59)(42.66)(38.99)(27.90)(94.10)(51.14)(57.13)(74.74)(50.19)(40.27)(13.53)

* Derived from reported values