Financial Statements — CRUS
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.78 | 0.59 | 0.55 | 0.53 | 0.45 | 0.49 | 0.48 | 0.28 | 0.35 | 0.43 | 0.36 | 0.38 | 0.20 | 0.39 | 0.39 | 0.33 | 0.25 | 0.29 |
| Accounts Receivable | 0.28 | 0.36 | 0.21 | 0.26 | 0.32 | 0.19 | 0.22 | 0.27 | 0.19 | 0.27 | 0.30 | 0.21 | 0.33 | 0.28 | 0.14 | 0.24 | 0.18 | 0.14 |
| Inventory | 0.19 | 0.24 | 0.28 | 0.28 | 0.27 | 0.23 | 0.26 | 0.33 | 0.30 | 0.15 | 0.16 | 0.17 | 0.15 | 0.19 | 0.19 | 0.14 | 0.21 | 0.20 |
| Total Current Assets | 1.41 | 1.37 | 1.24 | 1.25 | 1.22 | 1.10 | 1.19 | 1.10 | 1.05 | 1.01 | 0.96 | 0.86 | 0.76 | 0.95 | 0.84 | 0.80 | 0.71 | 0.69 |
| Property, Plant & Equipment | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 |
| Goodwill | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.29 | 0.29 | 0.29 | 0.29 |
| Intangible Assets | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.13 | 0.14 | 0.15 | 0.17 | 0.17 | 0.02 | 0.02 | 0.03 | 0.03 |
| Total Non-current Assets* | 1.05 | 1.06 | 1.05 | 1.11 | 1.13 | 1.16 | 1.03 | 1.01 | 1.01 | 1.15 | 1.21 | 1.24 | 1.30 | 1.28 | 0.97 | 1.02 | 0.99 | 0.95 |
| Total Assets | 2.46 | 2.43 | 2.29 | 2.36 | 2.36 | 2.27 | 2.22 | 2.10 | 2.06 | 2.17 | 2.16 | 2.11 | 2.07 | 2.23 | 1.81 | 1.83 | 1.70 | 1.64 |
| Accounts Payable | 0.07 | 0.08 | 0.07 | 0.08 | 0.09 | 0.08 | 0.06 | 0.09 | 0.08 | 0.12 | 0.12 | 0.12 | 0.11 | 0.39 | 0.10 | 0.09 | 0.10 | 0.10 |
| Total Current Liabilities | 0.18 | 0.21 | 0.19 | 0.21 | 0.23 | 0.20 | 0.18 | 0.20 | 0.20 | 0.23 | 0.28 | 0.25 | 0.24 | 0.50 | 0.19 | 0.18 | 0.18 | 0.16 |
| Total Non-current Liabilities | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.22 | 0.24 | 0.19 | 0.20 | 0.22 | 0.23 | 0.25 | 0.27 | 0.26 | 0.22 | 0.24 | 0.20 | 0.21 |
| Total Liabilities* | 0.35 | 0.39 | 0.36 | 0.40 | 0.43 | 0.42 | 0.42 | 0.40 | 0.40 | 0.45 | 0.51 | 0.51 | 0.51 | 0.76 | 0.41 | 0.43 | 0.38 | 0.37 |
| Retained Earnings | 0.18 | 0.14 | 0.05 | 0.12 | 0.11 | 0.06 | 0.07 | -0.00 | (0.03) | 0.08 | 0.04 | 0.01 | 0.01 | (0.07) | (0.11) | (0.09) | (0.16) | (0.18) |
| Total Stockholder Equity | 2.10 | 2.04 | 1.93 | 1.96 | 1.93 | 1.85 | 1.80 | 1.71 | 1.66 | 1.72 | 1.65 | 1.60 | 1.56 | 1.47 | 1.41 | 1.40 | 1.32 | 1.27 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 448.52 | 580.62 | 560.96 | 407.27 | 424.46 | 555.74 | 541.86 | 374.03 | 371.83 | 618.98 | 481.06 | 317.02 | 372.82 | 590.58 | 540.57 | 393.64 | 489.97 | 548.35 | 465.89 | 277.25 |
| Cost of Revenue | 210.88 | 272.50 | 266.59 | 193.24 | 197.72 | 257.95 | 259.27 | 185.10 | 179.20 | 301.52 | 234.47 | 157.63 | 186.47 | 293.88 | 269.29 | 191.01 | 231.24 | 258.83 | 230.44 | 137.31 |
| Gross Profit | 237.64 | 308.13 | 294.37 | 214.03 | 226.74 | 297.79 | 282.59 | 188.93 | 192.63 | 317.46 | 246.60 | 159.39 | 186.35 | 296.71 | 271.29 | 202.63 | 258.73 | 289.52 | 235.44 | 139.95 |
| Research & Development | 107.49 | 113.55 | 110.02 | 102.89 | 103.42 | 112.98 | 112.93 | 105.36 | 103.38 | 112.67 | 104.21 | 106.22 | 115.16 | 118.06 | 115.47 | 109.72 | 111.39 | 107.10 | 102.12 | 85.70 |
| Selling, General & Admin | 39.86 | 41.65 | 39.59 | 38.74 | 37.37 | 39.04 | 37.81 | 36.77 | 36.87 | 37.60 | 34.32 | 35.38 | 37.64 | 37.26 | 39.60 | 38.64 | 39.47 | 38.25 | 38.13 | 35.15 |
| Total Operating Expenses | 147.35 | 155.20 | 149.61 | 141.64 | 140.79 | 152.02 | 150.74 | 142.13 | 140.25 | 149.92 | 140.85 | 141.59 | 249.20 | 155.32 | 155.07 | 148.36 | 150.86 | 145.35 | 140.25 | 120.84 |
| Operating Income | 90.30 | 152.93 | 144.76 | 72.39 | 85.95 | 145.77 | 131.85 | 46.79 | 52.38 | 167.55 | 105.75 | 17.79 | (62.84) | 141.38 | 116.22 | 54.28 | 107.87 | 144.17 | 95.20 | 19.10 |
| Pretax Income | 100.26 | 162.45 | 153.40 | 80.63 | 94.61 | 153.70 | 140.01 | 56.60 | 59.66 | 172.10 | 109.41 | 22.77 | (58.59) | 140.44 | 117.80 | 55.09 | 107.94 | 144.01 | 97.09 | 19.62 |
| Tax Provision | 18.46 | 22.14 | 21.80 | 19.93 | 23.34 | 37.70 | 37.87 | 14.51 | 14.82 | 33.38 | 34.00 | 7.17 | (4.92) | 36.96 | 30.61 | 15.38 | 11.53 | 16.37 | 11.99 | 2.41 |
| Net Income | 81.81 | 140.31 | 131.60 | 60.70 | 71.27 | 116.01 | 102.14 | 42.10 | 44.84 | 138.72 | 75.41 | 15.60 | (53.67) | 103.48 | 87.19 | 39.71 | 96.41 | 127.64 | 85.10 | 17.21 |
| Basic EPS | 1.61 | 2.75 | 2.57 | 1.17 | 1.34 | 2.19 | 1.92 | 0.79 | 0.83 | 2.57 | 1.38 | 0.28 | (0.96) | 1.87 | 1.56 | 0.71 | 1.69 | 2.23 | 1.48 | 0.30 |
| Diluted EPS | 1.57 | 2.66 | 2.48 | 1.14 | 1.30 | 2.11 | 1.83 | 0.76 | 0.78 | 2.50 | 1.34 | 0.28 | (0.95) | 1.83 | 1.52 | 0.69 | 1.64 | 2.16 | 1.43 | 0.29 |
Cash Flow Statement
(in millions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 151.42 | 290.83 | 92.21 | 116.13 | 130.39 | 218.59 | 8.23 | 87.16 | 170.53 | 313.69 | (22.73) | (39.81) | 48.27 | 180.95 | 35.99 | 74.36 | 258.23 | (135.85) | 29.17 | (26.80) |
| Capital Expenditures | 2.40 | 5.09 | 3.87 | 2.64 | 3.43 | 6.69 | 2.67 | 9.99 | 7.06 | 9.81 | 8.47 | 12.31 | 11.33 | 6.78 | 10.21 | 6.78 | 8.05 | 3.36 | 3.89 | 10.84 |
| Free Cash Flow* | 149.02 | 285.75 | 88.35 | 113.49 | 126.96 | 211.90 | 5.56 | 77.17 | 163.47 | 303.88 | (31.20) | (52.12) | 36.94 | 174.17 | 25.78 | 67.59 | 250.18 | (139.22) | 25.28 | (37.63) |
| Investing Cash Flow | (54.41) | (6.57) | (7.93) | (6.21) | (13.11) | (39.13) | (5.48) | (66.56) | (102.25) | (36.97) | (9.15) | (14.63) | (9.13) | (7.35) | (9.14) | (7.72) | (8.80) | (5.57) | 12.72 | (16.71) |
| Financing Cash Flow | (74.16) | (99.66) | (39.68) | (100.67) | (104.10) | (98.77) | (48.34) | (32.01) | (49.44) | (70.59) | (42.66) | (38.99) | (27.90) | (94.10) | (51.14) | (57.13) | (74.74) | (50.19) | (40.27) | (13.53) |
* Derived from reported values