IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

COMMUNITY TRUST BANCORP INC /KY/ (CTBI)

Business Summary

Community Trust Bancorp, Inc. (CTBI) is a bank holding company that, through its subsidiaries Community Trust Bank, Inc. (CTB) and Community Trust and Investment Company (CTIC), operates in the commercial and personal banking and trust and wealth management industries. The company serves small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee. As of December 31, 2025, CTBI had total consolidated assets of $6.7 billion and total consolidated deposits, including repurchase agreements, of $5.7 billion . The company's lending activities include making commercial, construction, mortgage, and personal loans, while its trust and wealth management activities include acting as trustees of personal trusts, executors of estates, and providers of full-service brokerage and insurance services.

CTBI faces substantial competition from state banks, national banks, thrifts, trust companies, insurance companies, mortgage banking operations, credit unions, finance companies, brokerage companies, and other financial and non-financial companies. The company strives to offer competitively priced products along with quality customer service to build customer relationships in the communities it serves. CTBI's competitive positioning is supported by its long-standing presence in its markets, with an average employee tenure of over 10 years and 21% of employees having more than 20 years of service . The company also benefits from its community bank leverage ratio (CBLR) framework, with CTBI's CBLR ratio at 13.64% and CTB's at 13.19% as of December 31, 2025.

CTBI generates revenue primarily through net interest income, which is the difference between interest earned from loans and investments and interest paid on deposits and borrowings. For the year ended December 31, 2025, net interest income was $219.0 million , representing 77.6% of total revenue of $282.6 million . Noninterest income, which includes deposit related fees, trust and wealth management income, and other fee-based services, contributed $63.6 million or 22.5% of total revenue. The company's primary customer segments include individuals, corporations, and small to mid-sized businesses in its market areas. CTBI also generates revenue through trust and wealth management activities, with trust assets under management of $4.1 billion at December 31, 2025.

CTBI's loan portfolio is segmented into commercial, residential, and consumer categories. As of December 31, 2025, total loans were $4,894,942 thousand . The commercial loan portfolio totaled $2,493,275 thousand , comprising hotel/motel loans of $497,764 thousand , commercial real estate residential loans of $580,652 thousand , commercial real estate nonresidential loans of $959,915 thousand , dealer floorplans of $83,812 thousand , and commercial other loans of $371,132 thousand . The residential loan portfolio totaled $1,393,618 thousand , consisting of real estate mortgage loans of $1,206,820 thousand and home equity loans of $186,798 thousand . The consumer loan portfolio totaled $1,008,049 thousand , with consumer direct loans of $145,591 thousand and consumer indirect loans of $862,458 thousand . Approximately 86% of consumer loans and 18% of total loan portfolio were consumer indirect loans .

CTBI's investment portfolio consists primarily of debt securities available-for-sale, with an amortized cost of $1,206,938 thousand and a fair value of $1,120,719 thousand at December 31, 2025. The portfolio includes U.S. Treasury and government agency securities, state and political subdivisions, and asset-backed securities. The company also generates revenue through trust and wealth management activities, with trust and wealth management income of $16,772 thousand for the year ended December 31, 2025. Deposit related fees contributed $29,840 thousand , and bank owned life insurance revenue was $4,460 thousand for the same period. The company's noninterest income also includes gains on sales of loans of $320 thousand , loan related fees of $4,043 thousand , brokerage revenue of $2,130 thousand , and other noninterest income of $5,677 thousand .

During 2025, CTBI's community development lending totaled over $59.6 million , and the company made contributions totaling over $719 thousand to aid low and moderate income families and communities. Employees served over 990 hours throughout the year with organizations that provide affordable housing and other services. In the Mt. Sterling Market, CTBI consolidated two branches into a newly constructed modern branch which opened in February 2026, recognizing a $0.5 million gain on the sale of fixed assets and a $0.4 million contribution expense from the donation of one branch location. The annual dividend paid to stockholders was increased from $1.86 per share to $2.00 per share during 2025. CTBI did not acquire any shares of stock through the stock repurchase program during 2025, with 1,034,706 shares remaining under the current repurchase authorization.

CTBI reported record earnings of $98.1 million , or $5.44 per basic share , for the year ended December 31, 2025, compared to $82.8 million , or $4.61 per basic share , for the year ended December 31, 2024. Total revenue for 2025 was $34.0 million above the prior year, as net interest revenue increased $33.0 million and noninterest income increased $1.1 million compared to the prior year. Net interest income for the year of $219.0 million was $33.0 million , or 17.7% , above the prior year, as the net interest margin increased 26 basis points from the prior year. The provision for credit losses at $12.4 million for the year increased $1.5 million from the prior year. Noninterest expense for the year of $143.1 million was $12.1 million , or 9.3% , above the prior year.

Business Outlook & Financial Sufficiency

Management has provided specific financial goals for 2026, which should not be viewed as a forecast but rather as a range of target performance. The 2026 goals include basic earnings per share of $5.78 - $6.02 , net income of $105.1 - $109.3 million , return on average assets (ROAA) of 1.53% - $1.59% , return on average equity (ROAE) of 11.67% - 12.15% , revenues of $294.7 - $306.7 million , noninterest revenue as a percentage of total revenue of 22.0% - 24.5% , assets of $6.80 - $7.23 billion , loans of $5.02 - $5.22 billion , deposits including repurchase agreements of $5.83 - $6.07 billion , and shareholders' equity of $923.9 - $961.6 million .

CTBI's growth strategy includes organic loan portfolio expansion, as evidenced by the loan portfolio increasing $408.3 million , or 9.1% , from the prior year end to $4.9 billion at December 31, 2025. The increase in loans included a $220.6 million increase in the commercial loan portfolio, a $182.8 million increase in the residential loan portfolio, and a $12.2 million increase in the indirect loan portfolio. The company also focuses on growing its trust and wealth management business, with trust assets under management of $4.1 billion at December 31, 2025, including CTB's investment portfolio totaling $1.1 billion . Trust and wealth management income increased $1.9 million year over year to $16,772 thousand for 2025.

CTBI's growth also includes strategic branch optimization and modernization. In the Mt. Sterling Market, the company consolidated two branches into a newly constructed modern branch which opened in February 2026. The company recognized a $0.5 million gain on the sale of one branch location and a $0.4 million contribution expense from the donation of another branch location during the fourth quarter of 2025. The company has eighty-one banking locations in eastern, northern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices across Kentucky, and one trust office in northeastern Tennessee.

CTBI's margin trajectory improved in 2025, with the net interest margin increasing 26 basis points from the prior year to 3.62% on a fully tax equivalent basis. The yield on average earning assets for 2025 increased 6 basis points from the prior year to 5.71% , while the cost of interest bearing funds decreased 35 basis points to 2.95% . Noninterest expense for 2025 increased $12.1 million , or 9.3% , from the prior year, primarily impacted by increased expenses in personnel ($6.1 million) , data processing ($1.5 million) , occupancy and equipment ($1.0 million) , taxes other than property and payroll ($0.6 million) , legal fees ($0.5 million) , and contributions ($0.7 million) .

CTBI's operational outlook includes continued investment in technology and human capital. The company provides employees with opportunities for personal and professional growth through reimbursement of educational expenses, attendance at seminars and in-house training programs, and online training with over 8,000 varied courses . As of December 31, 2025, CTBI and its subsidiaries had 930 full-time equivalent employees . The company also maintains a comprehensive cybersecurity program, utilizing tools in endpoint security, Security Information Event Management (SIEM), Privileged Access Management (PAM), email and web browsing filtering and management, and user analytics, along with a comprehensive third party 24-by-7 Security Operations Center (SOC) .

CTBI's capital allocation strategy includes maintaining a conservative dividend policy, with the annual dividend increased from $1.86 per share to $2.00 per share during 2025. The current year cash dividend ratio was 36.8% , and the 10-year average dividend payout ratio has been 40.6% . The company retained 63.2% of its earnings in 2025 compared to 59.7% in 2024. CTBI did not repurchase any shares during 2025, with 1,034,706 shares remaining under the current repurchase authorization. The company's primary source of capital growth is the retention of earnings, with shareholders' equity increasing 13.0% from December 31, 2024 to $856.1 million at December 31, 2025.

CTBI faces several headwinds and constraints that management has explicitly flagged. The company's loan portfolio is concentrated primarily in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, and although unemployment rates in many of its markets have decreased, they remain above the national average . The company's markets include areas where the coal industry was historically a significant part of the local economy, and the importance of the coal industry to such areas has continued to decline substantially . Additionally, the company's growth within certain markets may be adversely affected by inconsistent access to high speed internet and the lack of population and business growth in such markets in recent years .

CTBI also faces risks related to interest rate changes, which could adversely affect earnings and financial condition. The company's earnings and financial condition are dependent to a large degree upon net interest income, and the narrowing of interest-rate spreads could adversely affect earnings and financial condition . The company's interest rate risk simulation model estimates that in a down-rate environment of 400 basis points, net interest income would decrease by 3.45% over one year. Additionally, the recent increase in longer-term interest rates has negatively impacted the market value of the investment portfolio, making it more difficult to access this liquidity without an adverse impact on capital and earnings positions .

Management Sentiments & Priorities

Management's message to shareholders emphasizes record earnings performance and strategic growth. The company reported record earnings of $98.1 million , or $5.44 per basic share , for the year ended December 31, 2025, compared to $82.8 million , or $4.61 per basic share , for the year ended December 31, 2024. Management has provided specific 2026 goals including basic earnings per share of $5.78 - $6.02 , net income of $105.1 - $109.3 million , and revenues of $294.7 - $306.7 million . The strategic priorities emphasized for the period ahead include continued loan portfolio growth, with 2026 goals for loans of $5.02 - $5.22 billion , and deposits including repurchase agreements of $5.83 - $6.07 billion , as well as maintaining strong capital levels with a 2026 goal for shareholders' equity of $923.9 - $961.6 million .

Financial Details

For the year ended December 31, 2025, CTBI reported total interest income of $345,719 thousand compared to $313,443 thousand for 2024. Net interest income was $218,978 thousand for 2025 versus $185,995 thousand for 2024. Net income was $98,058 thousand for 2025 compared to $82,813 thousand for 2024. Basic earnings per share were $5.44 for 2025 versus $4.61 for 2024, and diluted earnings per share were $5.43 for 2025 versus $4.61 for 2024. The provision for credit losses was $12,436 thousand for 2025 compared to $10,951 thousand for 2024. Noninterest income was $63,617 thousand for 2025 versus $62,565 thousand for 2024. Noninterest expense was $143,067 thousand for 2025 versus $130,923 thousand for 2024. Income taxes were $29,034 thousand for 2025 compared to $23,873 thousand for 2024. The net interest margin on a fully tax equivalent basis was 3.62% for 2025 compared to 3.36% for 2024. The return on average assets (ROAA) was 1.53% for 2025, and the return on average equity (ROAE) was 12.07% for 2025. Cash and cash equivalents were $363,684 thousand at December 31, 2025 compared to $369,505 thousand at December 31, 2024. Total assets were $6,684,138 thousand at December 31, 2025 compared to $6,193,245 thousand at December 31, 2024. Total shareholders' equity was $856,072 thousand at December 31, 2025 compared to $757,584 thousand at December 31, 2024. The allowance for credit losses was $60,169 thousand at December 31, 2025 compared to $54,968 thousand at December 31, 2024. Net loan charge-offs were $7,431 thousand , or 0.16% of average loans, for 2025 compared to $5,500 thousand , or 0.13% of average loans, for 2024. Total nonperforming loans were $19,162 thousand at December 31, 2025 compared to $26,700 thousand at December 31, 2024. The community bank leverage ratio (CBLR) for CTBI was 13.64% and for CTB was 13.19% at December 31, 2025.

Risk Factors

CTBI's business is highly dependent on the local economies of eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, where unemployment rates remain above the national average , and weakness in these markets could depress earnings. The loan portfolio has significant concentration risk, with approximately 70% secured by real estate and 42% consisting of commercial real estate, and as of December 31, 2025, commercial real estate residential loans comprised approximately 10% , commercial real estate nonresidential loans approximately 20% , hotel/motel loans approximately 10% , and other commercial loans approximately 9% of the total loan portfolio. Consumer loans comprised approximately 21% of the total loan portfolio, with approximately 86% of consumer loans and 18% of total loans being consumer indirect loans secured by vehicles that depreciate rapidly. The company faces interest rate risk, with the earnings simulation model estimating that net interest income would decrease by 3.45% in a 400 basis point down-rate environment over one year. Additionally, the recent increase in longer-term interest rates has negatively impacted the market value of the investment portfolio, with net unrealized losses on securities, net of tax, of $64.8 million at December 31, 2025.

References

  1. [1] Item 1, Business
  2. [2] Item 1, Business
  3. [3] Item 1, Business — Human Capital
  4. [4] Item 1, Business — Human Capital
  5. [5] Item 1, Business — Capital Requirements
  6. [6] Item 1, Business — Capital Requirements
  7. [7] Item 7, MD&A — Income Statement Review
  8. [8] Item 7, MD&A — Financial Goals and Performance
  9. [9] Item 7, MD&A — Noninterest Income
  10. [10] Item 1, Business
  11. [11] Item 8, Consolidated Balance Sheets
  12. [12] Item 7, MD&A — Loans
  13. [13] Item 7, MD&A — Loans
  14. [14] Item 7, MD&A — Loans
  15. [15] Item 7, MD&A — Loans
  16. [16] Item 7, MD&A — Loans
  17. [17] Item 7, MD&A — Loans
  18. [18] Item 7, MD&A — Loans
  19. [19] Item 7, MD&A — Loans
  20. [20] Item 7, MD&A — Loans
  21. [21] Item 7, MD&A — Loans
  22. [22] Item 7, MD&A — Loans
  23. [23] Item 7, MD&A — Loans
  24. [24] Item 1A, Risk Factors — Credit Risk
  25. [25] Item 8, Consolidated Balance Sheets
  26. [26] Item 8, Consolidated Balance Sheets
  27. [27] Item 7, MD&A — Noninterest Income
  28. [28] Item 7, MD&A — Noninterest Income
  29. [29] Item 7, MD&A — Noninterest Income
  30. [30] Item 8, Consolidated Statements of Income
  31. [31] Item 8, Consolidated Statements of Income
  32. [32] Item 8, Consolidated Statements of Income
  33. [33] Item 8, Consolidated Statements of Income
  34. [34] Item 1, Business
  35. [35] Item 1, Business
  36. [36] Item 1, Business
  37. [37] Item 7, MD&A — Noninterest Income
  38. [38] Item 7, MD&A — Noninterest Income
  39. [39] Item 5, Market for Registrant's Common Equity
  40. [40] Item 5, Market for Registrant's Common Equity — Stock Repurchases
  41. [41] Item 7, MD&A — Results of Operations
  42. [42] Item 7, MD&A — Results of Operations
  43. [43] Item 7, MD&A — Results of Operations
  44. [44] Item 7, MD&A — Results of Operations
  45. [45] Item 7, MD&A — Results of Operations
  46. [46] Item 7, MD&A — Results of Operations
  47. [47] Item 7, MD&A — Results of Operations
  48. [48] Item 7, MD&A — 2025 Highlights
  49. [49] Item 7, MD&A — 2025 Highlights
  50. [50] Item 7, MD&A — 2025 Highlights
  51. [51] Item 7, MD&A — 2025 Highlights
  52. [52] Item 7, MD&A — 2025 Highlights
  53. [53] Item 7, MD&A — 2025 Highlights
  54. [54] Item 7, MD&A — 2025 Highlights
  55. [55] Item 7, MD&A — 2025 Highlights
  56. [56] Item 7, MD&A — 2025 Highlights
  57. [57] Item 7, MD&A — Financial Goals and Performance
  58. [58] Item 7, MD&A — Financial Goals and Performance
  59. [59] Item 7, MD&A — Financial Goals and Performance
  60. [60] Item 7, MD&A — Financial Goals and Performance
  61. [61] Item 7, MD&A — Financial Goals and Performance
  62. [62] Item 7, MD&A — Financial Goals and Performance
  63. [63] Item 7, MD&A — Financial Goals and Performance
  64. [64] Item 7, MD&A — Financial Goals and Performance
  65. [65] Item 7, MD&A — Financial Goals and Performance
  66. [66] Item 7, MD&A — Financial Goals and Performance
  67. [67] Item 7, MD&A — Balance Sheet Review
  68. [68] Item 7, MD&A — Balance Sheet Review
  69. [69] Item 7, MD&A — Balance Sheet Review
  70. [70] Item 7, MD&A — Balance Sheet Review
  71. [71] Item 7, MD&A — Balance Sheet Review
  72. [72] Item 7, MD&A — Balance Sheet Review
  73. [73] Item 1, Business
  74. [74] Item 1, Business
  75. [75] Item 7, MD&A — Noninterest Income
  76. [76] Item 7, MD&A — Noninterest Income
  77. [77] Item 7, MD&A — Noninterest Income
  78. [78] Item 7, MD&A — Noninterest Income
  79. [79] Item 7, MD&A — Our Business
  80. [80] Item 7, MD&A — 2025 Highlights
  81. [81] Item 7, MD&A — Consolidated Average Balance Sheets
  82. [82] Item 7, MD&A — Net Interest Differential
  83. [83] Item 7, MD&A — Consolidated Average Balance Sheets
  84. [84] Item 7, MD&A — Net Interest Differential
  85. [85] Item 7, MD&A — Consolidated Average Balance Sheets
  86. [86] Item 7, MD&A — Noninterest Expense
  87. [87] Item 7, MD&A — Noninterest Expense
  88. [88] Item 7, MD&A — Noninterest Expense
  89. [89] Item 7, MD&A — Noninterest Expense
  90. [90] Item 7, MD&A — Noninterest Expense
  91. [91] Item 7, MD&A — Noninterest Expense
  92. [92] Item 7, MD&A — Noninterest Expense
  93. [93] Item 7, MD&A — Noninterest Expense
  94. [94] Item 1, Business — Human Capital
  95. [95] Item 1, Business — Human Capital
  96. [96] Item 1C, Cybersecurity
  97. [97] Item 5, Market for Registrant's Common Equity
  98. [98] Item 5, Market for Registrant's Common Equity
  99. [99] Item 5, Market for Registrant's Common Equity
  100. [100] Item 7, MD&A — Capital Resources
  101. [101] Item 7, MD&A — Capital Resources
  102. [102] Item 5, Market for Registrant's Common Equity — Stock Repurchases
  103. [103] Item 7, MD&A — Capital Resources
  104. [104] Item 7, MD&A — Capital Resources
  105. [105] Item 1A, Risk Factors — Economy of Our Markets
  106. [106] Item 1A, Risk Factors — Climate Change Risk
  107. [107] Item 1A, Risk Factors — Economy of Our Markets
  108. [108] Item 1A, Risk Factors — Interest Rate Risk
  109. [109] Item 7, MD&A — Interest Rate Risk
  110. [110] Item 1A, Risk Factors — Liquidity Risk
  111. [111] Item 1A, Risk Factors — Economy of Our Markets
  112. [112] Item 1A, Risk Factors — Credit Risk
  113. [113] Item 1A, Risk Factors — Credit Risk
  114. [114] Item 1A, Risk Factors — Credit Risk
  115. [115] Item 1A, Risk Factors — Credit Risk
  116. [116] Item 1A, Risk Factors — Credit Risk
  117. [117] Item 1A, Risk Factors — Credit Risk
  118. [118] Item 1A, Risk Factors — Credit Risk
  119. [119] Item 1A, Risk Factors — Credit Risk
  120. [120] Item 1A, Risk Factors — Credit Risk
  121. [121] Item 7, MD&A — Interest Rate Risk
  122. [122] Item 7, MD&A — Balance Sheet Review
  123. [123] Item 7, MD&A — Results of Operations
  124. [124] Item 7, MD&A — Results of Operations
  125. [125] Item 7, MD&A — Results of Operations
  126. [126] Item 7, MD&A — Results of Operations
  127. [127] Item 7, MD&A — Financial Goals and Performance
  128. [128] Item 7, MD&A — Financial Goals and Performance
  129. [129] Item 7, MD&A — Financial Goals and Performance
  130. [130] Item 7, MD&A — Financial Goals and Performance
  131. [131] Item 7, MD&A — Financial Goals and Performance
  132. [132] Item 7, MD&A — Financial Goals and Performance
  133. [133] Item 8, Consolidated Statements of Income
  134. [134] Item 8, Consolidated Statements of Income
  135. [135] Item 8, Consolidated Statements of Income
  136. [136] Item 8, Consolidated Statements of Income
  137. [137] Item 8, Consolidated Statements of Income
  138. [138] Item 8, Consolidated Statements of Income
  139. [139] Item 8, Consolidated Statements of Income
  140. [140] Item 8, Consolidated Statements of Income
  141. [141] Item 8, Consolidated Statements of Income
  142. [142] Item 8, Consolidated Statements of Income
  143. [143] Item 8, Consolidated Statements of Income
  144. [144] Item 8, Consolidated Statements of Income
  145. [145] Item 8, Consolidated Statements of Income
  146. [146] Item 8, Consolidated Statements of Income
  147. [147] Item 8, Consolidated Statements of Income
  148. [148] Item 8, Consolidated Statements of Income
  149. [149] Item 8, Consolidated Statements of Income
  150. [150] Item 8, Consolidated Statements of Income
  151. [151] Item 7, MD&A — Consolidated Average Balance Sheets
  152. [152] Item 7, MD&A — Consolidated Average Balance Sheets
  153. [153] Item 7, MD&A — Financial Goals and Performance
  154. [154] Item 7, MD&A — Financial Goals and Performance
  155. [155] Item 8, Consolidated Balance Sheets
  156. [156] Item 8, Consolidated Balance Sheets
  157. [157] Item 8, Consolidated Balance Sheets
  158. [158] Item 8, Consolidated Balance Sheets
  159. [159] Item 8, Consolidated Balance Sheets
  160. [160] Item 8, Consolidated Balance Sheets
  161. [161] Item 8, Consolidated Balance Sheets
  162. [162] Item 8, Consolidated Balance Sheets
  163. [163] Item 7, MD&A — Asset Quality
  164. [164] Item 7, MD&A — Asset Quality
  165. [165] Item 7, MD&A — Asset Quality
  166. [166] Item 7, MD&A — Asset Quality
  167. [167] Item 7, MD&A — Asset Quality
  168. [168] Item 7, MD&A — Asset Quality
  169. [169] Item 7, MD&A — Capital Resources
  170. [170] Item 7, MD&A — Capital Resources

Analysis on 6/21/2026