Danaos Corp (DAC)
Business Summary
Danaos Corporation is an international owner of container vessels and drybulk vessels, chartering its container vessels to many of the world's largest liner companies and employing its drybulk vessels on short-term time charters and voyage charters. The container shipping industry is cyclical and volatile in terms of charter hire rates and profitability, impacted by factors including the level of global trade, demand for seaborne transportation of containerized cargoes, and containership capacity. The drybulk shipping industry is also cyclical with high volatility in charter rates and profitability among various types of drybulk vessels, including Capesize and Newcastlemax drybulk vessels which make up the entire drybulk fleet. The containership sector is characterized by a significant volume of newbuilding deliveries, with the industry orderbook-to-fleet ratio standing at approximately 35.4% as of January 2026, and approximately 58.5% of large containerships of over 12,000 TEU. The dry bulk order book for Capesize vessels stood at approximately 11.4% of the existing Capesize fleet capacity at the end of 2025.
Danaos is one of the largest containership operating lessors in the world. The company faces substantial competition from a number of experienced companies, including state-sponsored entities and major shipping companies, some of which have significantly greater financial resources. Competition for charters is based on price, customer relationship, operating expertise, professional reputation, and the size, age, and condition of the vessel. As of 2025, the ten largest global liner companies account for approximately 86% of total liner fleet capacity. The company's customers in the containership sector as of February 25, 2026 included CMA CGM, MSC, Hapag Lloyd, COSCO, PIL, Maersk, ONE, Sealead, OOCL, Samudera, Interasia Lines, Yang Ming and ZIM. In 2025, approximately 66% of operating revenues were generated by six customers, including 21% from CMA CGM and 16% from MSC.
The company generates revenue by chartering its containerships under multi-year, fixed-rate period charters and its drybulk vessels on short-term time charters and voyage charters. Under time charters, the charterer pays voyage expenses such as port, canal and fuel costs, other than brokerage and address commissions paid by the company, and the company pays for vessel operating expenses. Under voyage charter agreements, all voyage expenses and vessel operating expenses are borne and paid by the company. Total contracted cash operating revenues, based on concluded charter contracts through the date of the annual report, stand at $4.3 billion 1, including newbuildings. The remaining average contracted charter duration for the containership fleet is 4.3 years 2, weighted by aggregate contracted charter hire.
As of February 25, 2026, the company owned 75 containerships aggregating 477,491 TEUs 3 in capacity, 27 under construction containerships aggregating 174,550 TEUs 4 in capacity, 11 Capesize drybulk carriers aggregating 1,943,286 DWT 5 in capacity, including one scheduled to be delivered in March 2026, and four under construction Newcastlemax drybulk carriers aggregating approximately 844,000 DWT 6 in capacity. The containership fleet ranges in size from 1,800–13,100 TEU. The average age (weighted by TEU) of the 75 vessels in the containership fleet was approximately 15.2 years 7 as of February 25, 2026, which excludes the 27 newbuilding containerships. The drybulk carriers in the fleet have a weighted-average age of 15.3 years 8 as of February 25, 2026, which excludes the four newbuilding drybulk vessels. All vessels in the orderbook are designed with the latest eco characteristics and will be built in accordance with the latest requirements of the IMO in relation to Tier III emission standards and Energy Efficiency Design Index (EEDI) Phase III.
The container vessels segment owns and operates container vessels which are primarily chartered on multi-year, fixed-rate time charter and bareboat charter agreements. The drybulk vessels segment owns and operates drybulk vessels which are primarily employed on short-term time charters and voyage charters. In 2025, the company generated $46.6 million 9 of revenue from voyage charter agreements and $40.4 million 10 of revenue from short-term time charter agreements of its Capesize bulk carriers. The company also recognized a $29.5 million 11 gain on marketable securities and dividend income on these securities of $1.7 million 12 in the year ended December 31, 2025, related to its investment in Star Bulk Carriers Corp. common stock, which was recorded at $120.2 million 13 as of December 31, 2025.
Since the beginning of 2022, the company has ordered 35 newbuilding containerships with an aggregate capacity of 232,948 TEU 14, eight of which have been delivered, for an aggregate purchase price of $2.7 billion 15. In 2023, the company added seven Capesize drybulk carriers with an aggregate capacity of 1,231,157 DWT 16. In 2024, the company added three Capesize drybulk carriers with an aggregate capacity of 529,704 DWT 17. In 2025, the company entered into a memorandum of agreement to acquire one additional Capesize drybulk carrier with a capacity of 182,425 DWT 18, expected to be delivered in March 2026. In early 2026, the company ordered four Newcastlemax bulk carriers with an approximate aggregate capacity of 844,000 DWT 19, for an aggregate purchase price of $297.3 million 20. In January 2026, the company entered into a strategic partnership with Glenfarne Group LLC to advance the Alaska LNG Project, consisting of a $50 million 21 development capital equity investment in Glenfarne Alaska Partners LLC and designation as the preferred tonnage provider to construct and operate at least six LNG carriers. The company also delivered a notice of redemption to redeem in full the senior unsecured notes due 2028 on March 2, 2026, for an aggregate redemption price expected to be approximately $273.9 million 22, consisting of $262.8 million 23 of outstanding principal and approximately $11.2 million 24 of accrued interest.
For the year ended December 31, 2025, total operating revenues were $1,042,456 thousand 25, compared to $1,014,110 thousand 26 in 2024 and $973,583 thousand 27 in 2023. Net income was $494,614 thousand 28 in 2025, compared to $505,073 thousand 29 in 2024 and $576,299 thousand 30 in 2023. Diluted earnings per share were $26.76 31 in 2025, compared to $26.05 32 in 2024 and $28.95 33 in 2023. Net cash provided by operating activities was $644,753 thousand 34 in 2025, compared to $621,750 thousand 35 in 2024 and $576,292 thousand 36 in 2023.
Business Outlook & Financial Sufficiency
A primary growth vector is the expansion of the containership fleet through newbuilding orders. Since the beginning of 2022, the company has ordered 35 newbuilding containerships with an aggregate capacity of 232,948 TEU 37, eight of which have been delivered, for an aggregate purchase price of $2.7 billion 38. As of February 25, 2026, 27 containerships aggregating 174,550 TEUs 39 remain under construction, with planned deliveries in 2026 through 2029. The company has contracted 5-year, 7-year and 10-year time charter agreements for 21 out of 27 container vessels under construction, with an average charter duration of approximately 5.8 years 40, weighted by aggregate contracted charter hire. Total contracted cash operating revenues, based on concluded charter contracts through the date of the annual report, stand at $4.3 billion 41, including newbuildings.
Another major growth vector is the expansion in the drybulk sector. The company re-entered the drybulk sector in 2023 and has since acquired 11 Capesize drybulk carriers, including one expected to be delivered in March 2026, aggregating 1,943,286 DWT 42 on a fully delivered basis. In early 2026, the company ordered four Newcastlemax bulk carriers with an approximate aggregate capacity of 844,000 DWT 43, for an aggregate purchase price of $297.3 million 44, scheduled for delivery in 2028. The company also made an investment in shares of a U.S.-listed drybulk shipping company, Star Bulk Carriers Corp., owning 6,256,181 shares 45 of common stock fair valued at $120.2 million 46 as of December 31, 2025.
The company's growth strategy also includes expansion in the LNG sector. In January 2026, the company entered into a strategic partnership with Glenfarne Group LLC to advance the Alaska LNG Project, which includes a $50 million 47 development capital equity investment in Glenfarne Alaska Partners LLC and designation as the preferred tonnage provider to construct and operate at least six LNG carriers to deliver LNG to global customers for Glenfarne Alaska LNG, LLC, majority owner and developer of the Alaska LNG Project. The future performance of the LNG business will depend on the timely completion of the Alaska LNG Project, which has not yet begun construction and will require years to complete.
The company's margin and cost outlook is influenced by vessel operating expenses, which include crew wages and related costs, insurance, repairs and maintenance, spares and consumable stores, tonnage taxes and other miscellaneous expenses. A substantial portion of vessel operating expenses, primarily crew wages, are in currencies other than the U.S. dollar, and for the year ended December 31, 2025, the company incurred approximately 24.4% 48 of its vessels' operating expenses in currencies other than United States dollars, mainly Euros. The company does not hedge its currency exposure. The company expects to incur additional interest expense in future periods as it increases its level of borrowings to finance a portion of the purchase price of its contracted newbuildings and potentially future acquisitions and investments.
The company's operational outlook includes the delivery of 27 newbuilding containerships scheduled for 2026 through 2029 and four Newcastlemax drybulk carriers scheduled for delivery in 2028. The aggregate remaining purchase price for newbuilding vessels as of February 25, 2026 was approximately $1.9 billion 49. The company currently expects to drydock approximately 11 50 of its vessels in 2026. The company relies on its Manager, Danaos Shipping, and its affiliate Danaos Chartering to operate its business, with management agreements expiring on December 31, 2026 51, automatically extending for additional 12-month terms unless six months' notice of non-renewal is given.
The company's capital allocation strategy includes significant capital expenditures for newbuilding vessels. The aggregate remaining purchase price for newbuilding vessels as of February 25, 2026 was approximately $1.9 billion 52. The company has a $300 million 53 share repurchase program, under which it has repurchased a total of 3,247,444 shares 54 of common stock in the open market for $235.1 million 55 since 2022. The company declared dividends of $3.45 56 per share for the year ended December 31, 2025, compared to $3.25 57 in 2024 and $3.05 58 in 2023. In February 2026, the company declared a dividend of $0.90 59 per share of common stock for the fourth quarter of 2025.
Structural headwinds identified by management include the potential for an over-supply of containership capacity, as newbuilding containerships represented approximately 35.4% 60 of the existing global fleet capacity at the end of 2025, and approximately 58.5% 61 of large containerships of over 12,000 TEU. An over-supply of drybulk vessel capacity is also a risk, with orders for Capesize vessels standing at approximately 11.4% 62 of the existing Capesize fleet capacity at the end of 2025. Trade protectionism, including tariffs imposed by the United States and retaliatory tariffs from China and other countries, is flagged as a significant constraint. In April 2025, the United States imposed blanket 10% tariffs on virtually all imports and significantly higher tariffs on imports from many countries, including tariffs aggregating over 100% on imports from China. The U.S. also announced port fees on Chinese-owned ships of $50 per net ton 63 commencing October 14, 2025, increasing to $140 per net ton 64 on April 17, 2028, and on operators of Chinese-built vessels of $18 per net ton 65 commencing October 14, 2025, increasing to $33 per net ton 66 on April 17, 2028. China announced port fees on U.S.-built or owned ships of RMB 400 per net ton 67 from October 14, 2025, increasing to RMB 1,120 per net ton 68 on April 17, 2028. These fees were suspended for a one-year period on October 30, 2025.
Management Sentiments & Priorities
Management's message emphasizes the company's strategy of chartering containerships under multi-year, fixed-rate period charters to a diverse group of liner companies to provide stable cash flows and high utilization rates. The company's strategy also includes expanding its drybulk fleet and entering the LNG sector through a strategic partnership with Glenfarne Group for the Alaska LNG Project. Management highlights that total contracted cash operating revenues, based on concluded charter contracts, currently stand at $4.3 billion 74, including newbuildings, and the remaining average contracted charter duration for the containership fleet is 4.3 years 75, weighted by aggregate contracted charter hire. The company has contracted 5-year, 7-year and 10-year time charter agreements for 21 out of 27 container vessels under construction, with an average charter duration of approximately 5.8 years 76, weighted by aggregate contracted charter hire. Key strategic priorities include the continued growth of the fleet through newbuilding orders and acquisitions, maintaining high fleet utilization, and expanding into new sectors such as drybulk and LNG.
Financial Details
For the year ended December 31, 2025, total operating revenues were $1,042,456 thousand 77, compared to $1,014,110 thousand 78 in 2024 and $973,583 thousand 79 in 2023. Net income was $494,614 thousand 80 in 2025, compared to $505,073 thousand 81 in 2024 and $576,299 thousand 82 in 2023. Diluted earnings per share were $26.76 83 in 2025, compared to $26.05 84 in 2024 and $28.95 85 in 2023. Income from operations was $498,766 thousand 86 in 2025, compared to $540,884 thousand 87 in 2024 and $580,661 thousand 88 in 2023. Net cash provided by operating activities was $644,753 thousand 89 in 2025, compared to $621,750 thousand 90 in 2024 and $576,292 thousand 91 in 2023. Total debt as of December 31, 2025 was $1,177,782 thousand 92, gross of deferred finance costs of $22.7 million 93. Total stockholders' equity as of December 31, 2025 was $3,795,577 thousand 94. The company recognized a $29.5 million 95 gain on marketable securities and a $25.2 million 96 loss on marketable securities in the years ended December 31, 2025 and 2024, respectively, related to its investment in Star Bulk common stock. The company also recognized a loss on debt extinguishment of $2.5 million 97 in 2025 and $2.3 million 98 in 2023. No impairment loss was recorded in any of the three years presented. The container vessels segment generated operating revenues of $955.5 million 99 in 2025, and the drybulk vessels segment generated operating revenues of $87.0 million 100 in 2025.
Risk Factors
The company's profitability and growth depend on demand for containerships and drybulk vessels, and charter rates are volatile and may decline significantly. The benchmark one-year daily rate of a 4,400 TEU Panamax containership declined to $17,100 69 at the end of December 2023 before rebounding to approximately $56,000 70 at the end of 2024 and remaining at approximately $56,000 71 at the end of 2025. The company depends on a limited number of customers for a large part of its revenues, with approximately 66% 72 of operating revenues in 2025 generated by six customers. The failure of counterparties to meet obligations under charter agreements could cause significant reductions in revenue. The company had $1,177.8 million 73 of outstanding indebtedness as of December 31, 2025, and its ability to comply with financial and collateral covenants in its credit facilities is affected by vessel values and charter rates. The company is exposed to volatility in interest rates, including SOFR, and does not have any interest rate swap arrangements currently. Trade protectionism, including U.S. tariffs and port fees on Chinese-built or owned ships, could materially adversely affect global trade and demand for shipping. The company's growth in the LNG sector depends on the timely completion of the Alaska LNG Project, which has not yet begun construction and will require years to complete.
References
- [1] Item 4, Information on the Company — Business Overview
- [2] Item 4, Information on the Company — Business Overview
- [3] Item 4, Information on the Company — Our Fleet
- [4] Item 4, Information on the Company — Our Fleet
- [5] Item 4, Information on the Company — Our Fleet
- [6] Item 4, Information on the Company — Our Fleet
- [7] Item 4, Information on the Company — Our Fleet
- [8] Item 4, Information on the Company — Our Fleet
- [9] Item 5, Operating and Financial Review and Prospects — Operating Revenues
- [10] Item 5, Operating and Financial Review and Prospects — Operating Revenues
- [11] Item 5, Operating and Financial Review and Prospects — Gain/(Loss) on Investments
- [12] Item 5, Operating and Financial Review and Prospects — Dividend Income
- [13] Item 4, Information on the Company — Star Bulk Carriers Corp. Shares
- [14] Item 4, Information on the Company — Our Fleet
- [15] Item 4, Information on the Company — Our Fleet
- [16] Item 4, Information on the Company — Our Fleet
- [17] Item 4, Information on the Company — Our Fleet
- [18] Item 4, Information on the Company — Our Fleet
- [19] Item 4, Information on the Company — Our Fleet
- [20] Item 4, Information on the Company — Our Fleet
- [21] Item 4, Information on the Company — Strategic Partnership with Glenfarne Group - Alaska LNG Project
- [22] Item 3, Key Information — Capitalization and Indebtedness
- [23] Item 3, Key Information — Capitalization and Indebtedness
- [24] Item 3, Key Information — Capitalization and Indebtedness
- [25] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [26] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [27] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [28] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [29] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [30] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [31] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [32] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [33] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [34] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [35] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [36] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [37] Item 4, Information on the Company — Our Fleet
- [38] Item 4, Information on the Company — Our Fleet
- [39] Item 4, Information on the Company — Our Fleet
- [40] Item 4, Information on the Company — Business Overview
- [41] Item 4, Information on the Company — Business Overview
- [42] Item 4, Information on the Company — Our Fleet
- [43] Item 4, Information on the Company — Our Fleet
- [44] Item 4, Information on the Company — Our Fleet
- [45] Item 4, Information on the Company — Star Bulk Carriers Corp. Shares
- [46] Item 4, Information on the Company — Star Bulk Carriers Corp. Shares
- [47] Item 4, Information on the Company — Strategic Partnership with Glenfarne Group - Alaska LNG Project
- [48] Item 3, Key Information — Risk Factors
- [49] Item 3, Key Information — Risk Factors
- [50] Item 5, Operating and Financial Review and Prospects — Factors Affecting Our Results of Operations
- [51] Item 4, Information on the Company — Management of Our Fleet
- [52] Item 3, Key Information — Risk Factors
- [53] Item 3, Key Information — Risk Factors Relating to Our Common Stock
- [54] Item 3, Key Information — Risk Factors Relating to Our Common Stock
- [55] Item 3, Key Information — Risk Factors Relating to Our Common Stock
- [56] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [57] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [58] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [59] Item 3, Key Information — Capitalization and Indebtedness
- [60] Item 3, Key Information — Risk Factors
- [61] Item 3, Key Information — Risk Factors
- [62] Item 3, Key Information — Risk Factors
- [63] Item 3, Key Information — Risk Factors
- [64] Item 3, Key Information — Risk Factors
- [65] Item 3, Key Information — Risk Factors
- [66] Item 3, Key Information — Risk Factors
- [67] Item 3, Key Information — Risk Factors
- [68] Item 3, Key Information — Risk Factors
- [69] Item 3, Key Information — Risk Factors
- [70] Item 3, Key Information — Risk Factors
- [71] Item 3, Key Information — Risk Factors
- [72] Item 3, Key Information — Risk Factors
- [73] Item 3, Key Information — Capitalization and Indebtedness
- [74] Item 4, Information on the Company — Business Overview
- [75] Item 4, Information on the Company — Business Overview
- [76] Item 4, Information on the Company — Business Overview
- [77] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [78] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [79] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [80] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [81] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [82] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [83] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [84] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [85] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [86] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [87] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [88] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [89] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [90] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [91] Item 5, Operating and Financial Review and Prospects — Results of Operations
- [92] Item 3, Key Information — Capitalization and Indebtedness
- [93] Item 3, Key Information — Capitalization and Indebtedness
- [94] Item 3, Key Information — Capitalization and Indebtedness
- [95] Item 5, Operating and Financial Review and Prospects — Gain/(Loss) on Investments
- [96] Item 5, Operating and Financial Review and Prospects — Gain/(Loss) on Investments
- [97] Item 5, Operating and Financial Review and Prospects — Loss on Debt Extinguishment, net
- [98] Item 5, Operating and Financial Review and Prospects — Loss on Debt Extinguishment, net
- [99] Item 5, Operating and Financial Review and Prospects — Segments
- [100] Item 5, Operating and Financial Review and Prospects — Segments
Analysis on 9/27/2026