IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DAC

Balance Sheet

(in billions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents0.550.370.290.320.29
Short-term Investments0.110.100.07----
Accounts Receivable0.030.020.010.010.01
Inventory0.020.020.020.010.01
Total Current Assets0.810.620.490.700.35
Property, Plant & Equipment3.283.032.662.802.43
Total Non-current Assets3.713.433.003.042.85
Total Assets4.524.053.483.743.20
Accounts Payable0.020.020.020.020.01
Total Current Liabilities0.150.150.190.340.23
Long-term Debt0.720.540.390.791.04
Total Non-current Liabilities0.780.620.511.011.26
Total Liabilities0.930.770.691.351.49
Retained Earnings3.062.662.151.701.03
Total Stockholder Equity3.593.282.792.391.71
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue262.15246.31241.48250.92146.43
Selling, General & Admin11.2111.307.197.147.13
Operating Income125.54139.98147.62156.8172.75
Interest Expense----5.8816.0818.20
Pretax Income----147.0210.49--
Tax Provision------2.26--
Net Income130.90141.15147.028.22372.84
Basic EPS7.147.307.320.4018.32
Diluted EPS7.127.237.320.4018.10
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow296.64307.57280.61620.48192.74
Investing Cash Flow(135.61)(331.22)(100.28)14.29144.07
Financing Cash Flow(68.25)124.29(154.67)(431.95)(108.05)
← Scroll for more columns →

Dividends Per Share

(USD)
MetricQ2 2025Q2 2024Q2 2023
Dividends Per Share0.850.800.75
← Scroll for more columns →