ELECTRONIC ARTS INC. (EA)

Services-Prepackaged Software

Latest Price

$209.86

TTM P/E

59.79

Normalized P/E

57.39

Div Yield

0.27%

Book Value

24.61

P/B Ratio

8.53

Valuation metrics

EPS: $3.51

Book value / share: $26.95

Formula: √(22.5 × EPS × BVPS)

Graham Number

$46.13

78% downside

Norm. op. income: $1.3B (median of 7yr)

Tax rate: 26%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$50.72

76% downside

Base FCF: $1.9B (median of recent 5yr)

Growth: 2%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$111.75

47% downside

EPS: $3.51

Target P/E: 57×

Formula: EPS × P/E

P/E Fair Value

$200.07

5% downside

74.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	25.10M	$5.12B	10.00%	-443.2K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	15.48M	$3.15B	6.17%	--	2026-03-31
STATE STREET CORP	14.14M	$2.88B	5.63%	-803.4K	2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC	11.11M	$2.26B	4.43%	--	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	7.52M	$1.53B	3.00%	+757.7K	2026-03-31
UBS Group AG	6.63M	$1.35B	2.64%	+1.40M	2026-03-31
MILLENNIUM MANAGEMENT LLC	4.75M	$968.0M	1.89%	+355.9K	2026-03-31
Invesco Ltd.	3.32M	$675.0M	1.32%	-740.6K	2026-03-31
HBK INVESTMENTS L P	3.27M	$666.0M	1.30%	+1.36M	2026-03-31
MORGAN STANLEY	3.24M	$661.0M	1.29%	-8.7K	2026-03-31