Financial Statements — EA
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.78 | 1.15 | 1.52 | 2.78 | 2.20 | 2.40 | 2.74 | 1.95 | 2.20 | 1.54 | 2.26 | 2.67 | 1.63 | 2.84 | 4.77 | 4.06 | 4.01 |
| Accounts Receivable | 0.83 | 1.08 | 0.53 | 0.74 | 1.01 | 0.43 | 0.87 | 1.05 | 0.84 | 0.92 | 0.52 | 0.97 | 1.03 | 0.56 | 0.78 | 0.42 | 0.51 |
| Total Current Assets | 4.11 | 2.72 | 2.55 | 4.27 | 3.97 | 3.59 | 4.35 | 3.84 | 3.84 | 3.44 | 3.57 | 4.36 | 3.39 | 4.68 | 7.72 | 6.83 | 6.69 |
| Property, Plant & Equipment | 0.60 | 0.58 | 0.59 | 0.57 | 0.58 | 0.56 | 0.56 | 0.54 | 0.55 | 0.53 | 0.55 | 0.52 | 0.52 | 0.51 | 0.47 | 0.46 | 0.45 |
| Goodwill | 5.39 | 5.39 | 5.39 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.38 | 5.39 | 5.46 | 4.26 | 1.90 | 1.89 | 1.89 |
| Intangible Assets | 0.22 | 0.25 | 0.27 | 0.32 | 0.35 | 0.37 | 0.50 | 0.53 | 0.67 | 0.73 | 0.57 | 0.96 | 0.98 | 0.91 | 0.04 | 0.04 | 0.05 |
| Total Non-current Assets* | 9.17 | 9.14 | 9.15 | 9.18 | 9.16 | 9.12 | 9.27 | 9.30 | 9.63 | 9.64 | 9.51 | 9.57 | 9.63 | 8.06 | 4.70 | 4.64 | 4.59 |
| Total Assets | 13.28 | 11.85 | 11.70 | 13.45 | 13.14 | 12.71 | 13.62 | 13.14 | 13.47 | 13.08 | 13.08 | 13.93 | 13.02 | 12.73 | 12.42 | 11.47 | 11.28 |
| Accounts Payable | 1.55 | 1.51 | 1.31 | 1.30 | 1.31 | 0.08 | 0.06 | 0.15 | 0.06 | 0.14 | 0.08 | 0.09 | 0.14 | 0.07 | 0.09 | 0.16 | 0.05 |
| Total Current Liabilities | 4.44 | 3.24 | 3.04 | 3.10 | 2.79 | 2.47 | 3.28 | 2.79 | 3.11 | 2.56 | 2.80 | 3.63 | 2.58 | 2.47 | 3.49 | 2.49 | 2.57 |
| Total Non-current Liabilities* | 2.69 | 2.61 | 2.58 | 2.94 | 2.94 | 2.84 | 2.80 | 2.78 | 2.81 | 2.72 | 2.95 | 2.68 | 2.59 | 2.54 | 0.97 | 0.91 | 0.93 |
| Total Liabilities | 7.13 | 5.85 | 5.62 | 6.04 | 5.73 | 5.31 | 6.08 | 5.56 | 5.92 | 5.28 | 5.75 | 6.31 | 5.16 | 5.01 | 4.46 | 3.40 | 3.50 |
| Retained Earnings | 6.19 | 6.15 | 6.24 | 7.47 | 7.52 | 7.46 | 7.61 | 7.61 | 7.59 | 7.66 | 7.41 | 7.61 | 7.86 | 7.76 | 8.05 | 8.02 | 7.83 |
| Total Stockholder Equity | 6.15 | 6.00 | 6.08 | 7.41 | 7.41 | 7.40 | 7.53 | 7.58 | 7.55 | 7.80 | 7.33 | 7.62 | 7.86 | 7.73 | 7.96 | 8.07 | 7.78 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 2.12 | 1.90 | 1.84 | 1.67 | 1.90 | 1.88 | 2.03 | 1.66 | 1.78 | 1.95 | 1.91 | 1.87 | 1.88 | 1.90 | 1.92 | 1.83 | 1.79 | 1.83 | 1.55 | 1.35 |
| Cost of Revenue | 0.36 | 0.50 | 0.44 | 0.28 | 0.37 | 0.46 | 0.46 | 0.26 | 0.36 | 0.53 | 0.46 | 0.45 | 0.57 | 0.46 | 0.37 | 0.42 | 0.63 | 0.49 | 0.32 | 0.32 |
| Gross Profit | 1.76 | 1.40 | 1.40 | 1.39 | 1.53 | 1.43 | 1.57 | 1.40 | 1.42 | 1.42 | 1.46 | 1.43 | 1.31 | 1.44 | 1.56 | 1.41 | 1.16 | 1.33 | 1.24 | 1.03 |
| Selling, General & Admin | 0.19 | 0.20 | 0.19 | 0.18 | 0.19 | 0.18 | 0.20 | 0.18 | 0.19 | 0.17 | 0.17 | 0.22 | 0.16 | 0.17 | 0.16 | 0.17 | 0.16 | 0.18 | 0.17 | 0.17 |
| Total Operating Expenses | 1.19 | 1.28 | 1.20 | 1.12 | 1.13 | 1.05 | 1.19 | 1.03 | 1.19 | 1.05 | 1.08 | 1.25 | 1.02 | 1.01 | 1.01 | 1.04 | 1.06 | 0.99 | 0.91 | 0.85 |
| Operating Income | 0.56 | 0.13 | 0.20 | 0.27 | 0.40 | 0.38 | 0.38 | 0.36 | 0.23 | 0.37 | 0.38 | 0.18 | 0.29 | 0.43 | 0.54 | 0.37 | 0.10 | 0.34 | 0.32 | 0.18 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
| Pretax Income | 0.58 | 0.13 | 0.20 | 0.27 | 0.41 | 0.41 | 0.40 | 0.39 | 0.26 | 0.38 | 0.39 | 0.18 | 0.28 | 0.43 | 0.56 | 0.36 | 0.09 | 0.33 | 0.31 | 0.17 |
| Tax Provision | 0.12 | 0.04 | 0.06 | 0.07 | 0.15 | 0.11 | 0.11 | 0.11 | 0.08 | 0.09 | (0.01) | 0.19 | 0.08 | 0.13 | 0.15 | 0.13 | 0.03 | 0.03 | 0.10 | 0.09 |
| Net Income | 0.46 | 0.09 | 0.14 | 0.20 | 0.25 | 0.29 | 0.29 | 0.28 | 0.18 | 0.29 | 0.40 | (0.01) | 0.20 | 0.30 | 0.40 | 0.23 | 0.07 | 0.29 | 0.20 | 0.08 |
| Basic EPS | 1.85 | 0.35 | 0.55 | 0.80 | 1.00 | 1.12 | 1.11 | 1.05 | 0.68 | 1.08 | 1.47 | (0.03) | 0.74 | 1.08 | 1.48 | 0.81 | 0.23 | 1.03 | 0.71 | 0.26 |
| Diluted EPS | 1.83 | 0.35 | 0.54 | 0.79 | 0.99 | 1.11 | 1.11 | 1.04 | 0.67 | 1.07 | 1.47 | (0.03) | 0.73 | 1.07 | 1.47 | 0.80 | 0.23 | 1.02 | 0.71 | 0.27 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 0.58 | 1.83 | 0.13 | 0.02 | 0.55 | 1.18 | 0.23 | 0.12 | 0.58 | 1.26 | 0.47 | 0.62 | 1.12 | (0.55) | 0.36 | 0.44 | 1.46 | 0.06 | (0.14) | -- |
| Capital Expenditures | 0.06 | 0.05 | 0.04 | 0.07 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 | 0.05 | 0.10 | 0.05 | 0.05 | 0.11 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
| Free Cash Flow* | 0.52 | 1.77 | 0.09 | (0.05) | 0.50 | 1.13 | 0.18 | 0.05 | 0.53 | 1.21 | 0.38 | 0.57 | 1.08 | (0.66) | 0.31 | 0.39 | 1.41 | 0.02 | (0.19) | -- |
| Investing Cash Flow | (0.06) | (0.06) | (0.07) | (0.09) | 0.21 | (0.06) | (0.05) | (0.07) | (0.05) | (0.05) | (0.11) | (0.04) | (0.06) | (0.07) | (0.04) | (5.57) | 2.77 | -- | -- | -- |
| Financing Cash Flow | (0.43) | (0.14) | (0.43) | (0.57) | (1.41) | (0.50) | (0.40) | (0.55) | (0.36) | (0.43) | (0.83) | (0.36) | (0.42) | (0.34) | (0.48) | (2.89) | 1.27 | -- | -- | -- |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q1
2022 | Q3
2021 |
|---|
| Dividends Per Share | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.19 | 0.17 | 0.17 |