IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

EBAY INC (EBAY)

Services-Business Services, NEC

Latest Price
$113.52
TTM P/E
25.80
Normalized P/E
33.16
Div Yield
--
Book Value
9.85
P/B Ratio
11.53

Valuation metrics

adjust assumptions →
EPS: $4.34
Book value / share: $10.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.68
72% downside
Norm. op. income: $2.3B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$35.31
69% downside
Base FCF: $2.0B (median of recent 5yr)
Growth: -8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$24.54
78% downside
EPS: $4.34
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$143.22
+26% upside

Institutional Ownership

90.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.40.66M$3.70B9.12%-2.20M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC29.24M$2.66B6.56%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC23.40M$2.13B5.25%--2026-03-31
STATE STREET CORP22.29M$2.03B5.00%-572.5K2026-03-31
AMERIPRISE FINANCIAL INC15.60M$1.42B3.50%+3.04M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC12.43M$1.13B2.79%-15.5K2026-03-31
Comprehensive Financial Management LLC10.03M$913.0M2.25%--2026-03-31
Invesco Ltd.9.17M$834.0M2.06%+149.4K2026-03-31
TORONTO DOMINION BANK8.50M$773.0M1.91%+8.32M2026-03-31
MORGAN STANLEY8.47M$770.0M1.90%+747.1K2026-03-31
View all institutional holders →