IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EBAY

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents2.892.422.073.031.591.962.132.552.272.082.041.741.801.242.131.67
Short-term Investments----0.030.03----------------------1.70
Accounts Receivable0.150.120.110.110.120.100.090.070.080.080.080.080.090.090.140.35
Total Current Assets6.265.395.926.877.067.2710.4110.318.728.605.295.077.3517.7620.066.69
Property, Plant & Equipment1.201.331.331.291.271.291.281.201.231.241.191.171.191.231.261.32
Goodwill4.464.384.394.364.324.294.244.244.244.294.064.114.144.144.214.59
Intangible Assets--0.120.130.150.130.140.110.120.130.130.020.01--0.000.000.01
Total Non-current Assets*11.6312.4012.0412.0812.8513.1111.0110.8711.2411.4113.8114.5915.6311.5011.7612.04
Total Assets17.8917.7917.9618.9519.9220.3821.4221.1819.9620.0019.1019.6522.9829.2631.8218.73
Accounts Payable0.310.310.340.290.280.320.300.300.290.280.220.250.250.270.280.32
Short-term Debt0.751.751.750.991.241.551.550.750.000.001.151.151.761.360.761.17
Total Current Liabilities5.135.835.945.885.645.805.234.783.563.213.973.974.985.305.065.13
Long-term Debt5.995.005.005.756.186.176.176.977.727.726.586.586.587.738.335.86
Total Non-current Liabilities*8.357.247.278.128.869.059.9110.5011.1311.4110.2710.4410.9413.0213.749.83
Total Liabilities13.4813.0713.2114.0014.5014.8515.1515.2914.6914.6214.2414.4115.9318.3118.8114.96
Retained Earnings39.6739.0438.5438.3137.4136.9336.8335.9434.7834.7433.7733.9634.6234.2334.0923.48
Total Stockholder Equity4.414.724.754.955.425.536.275.905.275.394.855.247.0510.9513.023.77

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue3.092.972.822.732.592.582.582.572.562.562.502.542.512.512.382.422.482.232.502.67
Cost of Revenue0.800.850.820.780.720.720.730.740.700.710.710.720.700.680.650.660.690.480.680.67
Gross Profit2.292.122.001.951.861.861.851.841.861.851.801.821.811.831.731.761.791.751.822.00
Research & Development0.450.440.420.420.360.380.370.380.350.400.400.390.350.340.350.340.300.320.330.35
Selling, General & Admin0.410.280.280.370.260.240.190.240.240.370.280.250.300.290.210.240.230.190.220.25
Total Operating Expenses1.681.521.421.471.251.321.251.291.231.441.341.301.251.261.171.231.101.061.161.26
Operating Income0.610.600.580.480.620.540.600.550.630.410.460.520.560.560.570.530.690.690.660.73
Interest Expense----------------0.07----------------------
Pretax Income0.620.620.570.480.630.620.800.330.541.031.660.280.730.83(0.05)(0.73)(1.65)(1.16)0.430.40
Tax Provision0.110.10(0.02)0.110.13(0.06)0.160.100.100.300.360.110.160.160.02(0.19)(0.31)(0.27)0.150.11
Net Income0.510.530.630.370.500.680.630.220.440.721.310.170.570.67(0.07)(0.53)(1.34)1.970.2610.73
Basic EPS1.141.161.390.801.081.381.310.450.851.372.470.321.061.09(0.13)(0.95)(2.28)3.600.4115.92
Diluted EPS1.121.141.350.791.061.351.290.450.851.362.460.321.051.09(0.13)(0.95)(2.28)3.540.4015.68

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.970.581.38(0.31)0.790.680.760.370.620.120.860.600.840.680.730.230.610.290.261.07
Capital Expenditures0.070.120.130.130.140.120.110.090.140.130.090.110.130.150.100.110.080.100.160.10
Free Cash Flow*0.900.471.25(0.44)0.640.560.650.280.47-0.000.780.490.710.530.630.120.530.190.100.97
Investing Cash Flow0.78(0.22)0.270.071.311.260.050.650.25(0.28)0.10(0.28)0.70(1.29)(0.01)1.991.772.791.52(0.91)
Financing Cash Flow(0.56)(0.82)(0.87)(0.72)(1.25)(0.99)(1.01)(1.12)(0.69)(0.38)(0.61)(0.07)(1.39)0.74(0.35)(2.23)(1.95)(3.29)(2.50)0.42

* Derived from reported values