Financial Statements — EBAY
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.89 | 2.42 | 2.07 | 3.03 | 1.59 | 1.96 | 2.13 | 2.55 | 2.27 | 2.08 | 2.04 | 1.74 | 1.80 | 1.24 | 2.13 | 1.67 |
| Short-term Investments | -- | -- | 0.03 | 0.03 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.70 |
| Accounts Receivable | 0.15 | 0.12 | 0.11 | 0.11 | 0.12 | 0.10 | 0.09 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.14 | 0.35 |
| Total Current Assets | 6.26 | 5.39 | 5.92 | 6.87 | 7.06 | 7.27 | 10.41 | 10.31 | 8.72 | 8.60 | 5.29 | 5.07 | 7.35 | 17.76 | 20.06 | 6.69 |
| Property, Plant & Equipment | 1.20 | 1.33 | 1.33 | 1.29 | 1.27 | 1.29 | 1.28 | 1.20 | 1.23 | 1.24 | 1.19 | 1.17 | 1.19 | 1.23 | 1.26 | 1.32 |
| Goodwill | 4.46 | 4.38 | 4.39 | 4.36 | 4.32 | 4.29 | 4.24 | 4.24 | 4.24 | 4.29 | 4.06 | 4.11 | 4.14 | 4.14 | 4.21 | 4.59 |
| Intangible Assets | -- | 0.12 | 0.13 | 0.15 | 0.13 | 0.14 | 0.11 | 0.12 | 0.13 | 0.13 | 0.02 | 0.01 | -- | 0.00 | 0.00 | 0.01 |
| Total Non-current Assets* | 11.63 | 12.40 | 12.04 | 12.08 | 12.85 | 13.11 | 11.01 | 10.87 | 11.24 | 11.41 | 13.81 | 14.59 | 15.63 | 11.50 | 11.76 | 12.04 |
| Total Assets | 17.89 | 17.79 | 17.96 | 18.95 | 19.92 | 20.38 | 21.42 | 21.18 | 19.96 | 20.00 | 19.10 | 19.65 | 22.98 | 29.26 | 31.82 | 18.73 |
| Accounts Payable | 0.31 | 0.31 | 0.34 | 0.29 | 0.28 | 0.32 | 0.30 | 0.30 | 0.29 | 0.28 | 0.22 | 0.25 | 0.25 | 0.27 | 0.28 | 0.32 |
| Short-term Debt | 0.75 | 1.75 | 1.75 | 0.99 | 1.24 | 1.55 | 1.55 | 0.75 | 0.00 | 0.00 | 1.15 | 1.15 | 1.76 | 1.36 | 0.76 | 1.17 |
| Total Current Liabilities | 5.13 | 5.83 | 5.94 | 5.88 | 5.64 | 5.80 | 5.23 | 4.78 | 3.56 | 3.21 | 3.97 | 3.97 | 4.98 | 5.30 | 5.06 | 5.13 |
| Long-term Debt | 5.99 | 5.00 | 5.00 | 5.75 | 6.18 | 6.17 | 6.17 | 6.97 | 7.72 | 7.72 | 6.58 | 6.58 | 6.58 | 7.73 | 8.33 | 5.86 |
| Total Non-current Liabilities* | 8.35 | 7.24 | 7.27 | 8.12 | 8.86 | 9.05 | 9.91 | 10.50 | 11.13 | 11.41 | 10.27 | 10.44 | 10.94 | 13.02 | 13.74 | 9.83 |
| Total Liabilities | 13.48 | 13.07 | 13.21 | 14.00 | 14.50 | 14.85 | 15.15 | 15.29 | 14.69 | 14.62 | 14.24 | 14.41 | 15.93 | 18.31 | 18.81 | 14.96 |
| Retained Earnings | 39.67 | 39.04 | 38.54 | 38.31 | 37.41 | 36.93 | 36.83 | 35.94 | 34.78 | 34.74 | 33.77 | 33.96 | 34.62 | 34.23 | 34.09 | 23.48 |
| Total Stockholder Equity | 4.41 | 4.72 | 4.75 | 4.95 | 5.42 | 5.53 | 6.27 | 5.90 | 5.27 | 5.39 | 4.85 | 5.24 | 7.05 | 10.95 | 13.02 | 3.77 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 3.09 | 2.97 | 2.82 | 2.73 | 2.59 | 2.58 | 2.58 | 2.57 | 2.56 | 2.56 | 2.50 | 2.54 | 2.51 | 2.51 | 2.38 | 2.42 | 2.48 | 2.23 | 2.50 | 2.67 |
| Cost of Revenue | 0.80 | 0.85 | 0.82 | 0.78 | 0.72 | 0.72 | 0.73 | 0.74 | 0.70 | 0.71 | 0.71 | 0.72 | 0.70 | 0.68 | 0.65 | 0.66 | 0.69 | 0.48 | 0.68 | 0.67 |
| Gross Profit | 2.29 | 2.12 | 2.00 | 1.95 | 1.86 | 1.86 | 1.85 | 1.84 | 1.86 | 1.85 | 1.80 | 1.82 | 1.81 | 1.83 | 1.73 | 1.76 | 1.79 | 1.75 | 1.82 | 2.00 |
| Research & Development | 0.45 | 0.44 | 0.42 | 0.42 | 0.36 | 0.38 | 0.37 | 0.38 | 0.35 | 0.40 | 0.40 | 0.39 | 0.35 | 0.34 | 0.35 | 0.34 | 0.30 | 0.32 | 0.33 | 0.35 |
| Selling, General & Admin | 0.41 | 0.28 | 0.28 | 0.37 | 0.26 | 0.24 | 0.19 | 0.24 | 0.24 | 0.37 | 0.28 | 0.25 | 0.30 | 0.29 | 0.21 | 0.24 | 0.23 | 0.19 | 0.22 | 0.25 |
| Total Operating Expenses | 1.68 | 1.52 | 1.42 | 1.47 | 1.25 | 1.32 | 1.25 | 1.29 | 1.23 | 1.44 | 1.34 | 1.30 | 1.25 | 1.26 | 1.17 | 1.23 | 1.10 | 1.06 | 1.16 | 1.26 |
| Operating Income | 0.61 | 0.60 | 0.58 | 0.48 | 0.62 | 0.54 | 0.60 | 0.55 | 0.63 | 0.41 | 0.46 | 0.52 | 0.56 | 0.56 | 0.57 | 0.53 | 0.69 | 0.69 | 0.66 | 0.73 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.07 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Pretax Income | 0.62 | 0.62 | 0.57 | 0.48 | 0.63 | 0.62 | 0.80 | 0.33 | 0.54 | 1.03 | 1.66 | 0.28 | 0.73 | 0.83 | (0.05) | (0.73) | (1.65) | (1.16) | 0.43 | 0.40 |
| Tax Provision | 0.11 | 0.10 | (0.02) | 0.11 | 0.13 | (0.06) | 0.16 | 0.10 | 0.10 | 0.30 | 0.36 | 0.11 | 0.16 | 0.16 | 0.02 | (0.19) | (0.31) | (0.27) | 0.15 | 0.11 |
| Net Income | 0.51 | 0.53 | 0.63 | 0.37 | 0.50 | 0.68 | 0.63 | 0.22 | 0.44 | 0.72 | 1.31 | 0.17 | 0.57 | 0.67 | (0.07) | (0.53) | (1.34) | 1.97 | 0.26 | 10.73 |
| Basic EPS | 1.14 | 1.16 | 1.39 | 0.80 | 1.08 | 1.38 | 1.31 | 0.45 | 0.85 | 1.37 | 2.47 | 0.32 | 1.06 | 1.09 | (0.13) | (0.95) | (2.28) | 3.60 | 0.41 | 15.92 |
| Diluted EPS | 1.12 | 1.14 | 1.35 | 0.79 | 1.06 | 1.35 | 1.29 | 0.45 | 0.85 | 1.36 | 2.46 | 0.32 | 1.05 | 1.09 | (0.13) | (0.95) | (2.28) | 3.54 | 0.40 | 15.68 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.97 | 0.58 | 1.38 | (0.31) | 0.79 | 0.68 | 0.76 | 0.37 | 0.62 | 0.12 | 0.86 | 0.60 | 0.84 | 0.68 | 0.73 | 0.23 | 0.61 | 0.29 | 0.26 | 1.07 |
| Capital Expenditures | 0.07 | 0.12 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 | 0.09 | 0.14 | 0.13 | 0.09 | 0.11 | 0.13 | 0.15 | 0.10 | 0.11 | 0.08 | 0.10 | 0.16 | 0.10 |
| Free Cash Flow* | 0.90 | 0.47 | 1.25 | (0.44) | 0.64 | 0.56 | 0.65 | 0.28 | 0.47 | -0.00 | 0.78 | 0.49 | 0.71 | 0.53 | 0.63 | 0.12 | 0.53 | 0.19 | 0.10 | 0.97 |
| Investing Cash Flow | 0.78 | (0.22) | 0.27 | 0.07 | 1.31 | 1.26 | 0.05 | 0.65 | 0.25 | (0.28) | 0.10 | (0.28) | 0.70 | (1.29) | (0.01) | 1.99 | 1.77 | 2.79 | 1.52 | (0.91) |
| Financing Cash Flow | (0.56) | (0.82) | (0.87) | (0.72) | (1.25) | (0.99) | (1.01) | (1.12) | (0.69) | (0.38) | (0.61) | (0.07) | (1.39) | 0.74 | (0.35) | (2.23) | (1.95) | (3.29) | (2.50) | 0.42 |
* Derived from reported values