Financial Statements — ECG
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 |
|---|
| Cash & Equivalents | 0.29 | 0.15 | 0.08 | 0.07 | 0.00 |
| Accounts Receivable | 0.78 | 0.74 | 0.68 | 0.59 | -- |
| Inventory | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Total Current Assets | 1.42 | 1.22 | 1.09 | 0.97 | 0.89 |
| Property, Plant & Equipment | 0.17 | 0.15 | 0.15 | 0.15 | 0.13 |
| Goodwill | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-current Assets | 0.43 | 0.41 | 0.39 | 0.38 | 0.39 |
| Total Assets | 1.85 | 1.62 | 1.48 | 1.36 | 1.28 |
| Accounts Payable | 0.26 | 0.21 | 0.20 | 0.18 | 0.16 |
| Total Current Liabilities | 0.80 | 0.69 | 0.61 | 0.55 | 0.56 |
| Long-term Debt | 0.28 | 0.29 | 0.29 | 0.29 | 0.21 |
| Total Non-current Liabilities | 0.36 | 0.36 | 0.35 | 0.35 | 0.27 |
| Total Liabilities | 1.16 | 1.05 | 0.97 | 0.90 | 0.83 |
| Retained Earnings | 0.54 | 0.43 | 0.37 | 0.32 | 0.32 |
| Total Stockholder Equity | 0.69 | 0.57 | 0.51 | 0.46 | 0.45 |
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 |
|---|
| Total Revenue | 1.04 | 1.01 | 0.99 | 0.92 | 0.83 | 0.76 | 0.76 |
| Cost of Revenue | 0.91 | 0.89 | 0.86 | 0.80 | 0.73 | 0.67 | 0.67 |
| Gross Profit | 0.13 | 0.12 | 0.12 | 0.12 | 0.09 | 0.09 | 0.09 |
| Selling, General & Admin | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 |
| Total Operating Expenses | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Operating Income | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 |
| Pretax Income | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 |
| Tax Provision | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Net Income | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 |
| Basic EPS | 1.14 | 1.07 | 1.12 | 1.04 | 0.72 | 0.67 | 0.82 |
| Diluted EPS | 1.14 | 1.09 | 1.11 | 1.03 | 0.72 | 0.67 | 0.82 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 |
|---|
| Operating Cash Flow | 143.68 | 48.21 | 76.17 | 25.34 | 7.13 | 80.69 | 82.68 |
| Capital Expenditures | 15.47 | 24.72 | 10.50 | 13.08 | 18.54 | 13.77 | 34.51 |
| Free Cash Flow* | 128.21 | 23.49 | 65.67 | 12.26 | (11.41) | 66.92 | 48.18 |
| Investing Cash Flow | (14.30) | (23.12) | (7.96) | (10.86) | (14.82) | (11.57) | (25.49) |
| Financing Cash Flow | (6.52) | (3.75) | (3.75) | (3.75) | (4.34) | 16.34 | (58.21) |
* Derived from reported values