Financial Statements — ENS
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.45 | 0.39 | 0.35 | 0.46 | 0.41 | 0.34 | 0.33 | 0.33 | 0.26 | 0.30 | 0.40 | 0.41 | 0.41 | 0.49 | 0.41 | 0.38 |
| Accounts Receivable | 0.47 | 0.57 | 0.57 | 0.55 | 0.55 | 0.51 | 0.50 | 0.54 | 0.57 | 0.58 | 0.64 | 0.58 | 0.58 | 0.55 | 0.50 | 0.51 |
| Inventory | 0.80 | 0.80 | 0.79 | 0.75 | 0.76 | 0.71 | 0.76 | 0.78 | 0.81 | 0.84 | 0.67 | 0.64 | 0.56 | 0.52 | 0.52 | 0.51 |
| Total Current Assets | 2.13 | 2.14 | 2.17 | 2.17 | 2.06 | 1.85 | 1.77 | 1.79 | 1.75 | 1.87 | 1.84 | 1.77 | 1.70 | 1.68 | 1.56 | 1.52 |
| Property, Plant & Equipment | 0.60 | 0.61 | 0.61 | 0.58 | 0.58 | 0.55 | 0.52 | 0.51 | 0.51 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.50 | 0.49 |
| Goodwill | 0.76 | 0.75 | 0.76 | 0.72 | 0.74 | 0.68 | 0.69 | 0.68 | 0.69 | 0.67 | 0.70 | 0.70 | 0.71 | 0.71 | 0.69 | 0.68 |
| Intangible Assets | 0.35 | 0.36 | 0.37 | 0.38 | 0.40 | 0.31 | 0.33 | 0.35 | 0.35 | 0.37 | 0.41 | 0.41 | 0.42 | 0.44 | 0.44 | 0.45 |
| Total Non-current Assets* | 1.92 | 1.93 | 1.94 | 1.85 | 1.89 | 1.71 | 1.73 | 1.71 | 1.73 | 1.70 | 1.75 | 1.75 | 1.77 | 1.79 | 1.77 | 1.76 |
| Total Assets | 4.05 | 4.07 | 4.11 | 4.03 | 3.95 | 3.56 | 3.50 | 3.49 | 3.48 | 3.57 | 3.59 | 3.52 | 3.47 | 3.48 | 3.33 | 3.28 |
| Accounts Payable | 0.34 | 0.37 | 0.36 | 0.35 | 0.33 | 0.35 | 0.34 | 0.32 | 0.34 | 0.35 | 0.32 | 0.29 | 0.29 | 0.27 | 0.25 | 0.24 |
| Short-term Debt | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 |
| Total Current Liabilities | 0.78 | 0.77 | 0.72 | 0.71 | 0.69 | 0.69 | 0.66 | 0.67 | 0.64 | 0.67 | 0.62 | 0.60 | 0.60 | 0.61 | 0.57 | 0.54 |
| Long-term Debt | 1.15 | 1.18 | 1.27 | 1.27 | 1.20 | 0.87 | 0.88 | 0.95 | 0.91 | 1.11 | 1.19 | 1.08 | 1.02 | 1.05 | 1.04 | 1.08 |
| Total Non-current Liabilities* | 1.38 | 1.43 | 1.52 | 1.47 | 1.42 | 1.06 | 1.11 | 1.16 | 1.16 | 1.37 | 1.46 | 1.34 | 1.30 | 1.34 | 1.33 | 1.38 |
| Total Liabilities | 2.15 | 2.21 | 2.24 | 2.18 | 2.11 | 1.75 | 1.77 | 1.83 | 1.80 | 2.04 | 2.08 | 1.94 | 1.91 | 1.94 | 1.90 | 1.92 |
| Retained Earnings | 2.68 | 2.60 | 2.54 | 2.40 | 2.30 | 2.22 | 2.11 | 2.05 | 1.99 | 1.87 | 1.76 | 1.73 | 1.71 | 1.64 | 1.61 | 1.58 |
| Total Stockholder Equity | 1.89 | 1.86 | 1.86 | 1.84 | 1.84 | 1.81 | 1.73 | 1.66 | 1.68 | 1.53 | 1.50 | 1.57 | 1.56 | 1.53 | 1.43 | 1.36 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 987.94 | 919.13 | 951.29 | 893.02 | 974.84 | 906.15 | 883.67 | 852.92 | 910.72 | 861.55 | 901.03 | 908.57 | 920.23 | 907.03 | 844.01 | 791.40 | 814.89 | 813.54 | 751.07 | 708.40 |
| Cost of Revenue* | 697.07 | 642.80 | 674.14 | 639.80 | 671.13 | 607.98 | 631.52 | 614.54 | 656.40 | 612.90 | 661.41 | 668.26 | 0.00 | 712.47 | 659.67 | 613.54 | 621.67 | 616.24 | 561.76 | 530.84 |
| Gross Profit | 290.87 | 276.32 | 277.14 | 253.23 | 303.71 | 298.18 | 252.15 | 238.37 | 254.32 | 248.65 | 239.62 | 240.31 | 213.65 | 194.55 | 184.34 | 177.86 | 193.22 | 197.30 | 189.31 | 177.56 |
| Total Operating Expenses | 198.38 | 147.81 | 164.03 | 160.89 | 181.77 | 154.31 | 150.54 | 141.10 | 199.04 | 143.96 | 143.77 | 144.55 | 134.32 | 163.22 | 130.70 | 125.31 | 124.49 | 165.33 | 118.05 | 119.03 |
| Operating Income | 123.70 | 124.24 | 92.03 | 86.48 | 131.32 | 142.65 | 99.39 | 91.33 | 80.91 | 92.60 | 88.61 | 89.45 | 78.53 | 44.49 | 51.17 | 49.69 | 60.90 | 51.67 | 56.07 | 55.42 |
| Interest Expense | -- | 14.15 | 12.18 | 11.31 | -- | 14.85 | 12.49 | 10.99 | 10.78 | 11.72 | 12.22 | 15.24 | 17.50 | 9.35 | 9.74 | 9.57 | 9.11 | 9.09 | 9.35 | 9.83 |
| Pretax Income | 99.11 | 106.16 | 76.48 | 65.66 | 116.36 | 126.69 | 84.19 | 79.33 | 66.58 | 78.66 | 73.42 | 73.53 | 57.85 | 38.89 | 42.83 | 39.92 | 52.29 | 43.21 | 43.86 | 41.48 |
| Tax Provision | 21.81 | 15.79 | 8.05 | 8.20 | 19.82 | 11.88 | 1.92 | 9.22 | 5.66 | 2.50 | 8.19 | 6.74 | 13.44 | 10.80 | 6.57 | 4.30 | 8.36 | 9.37 | 5.24 | 5.75 |
| Net Income | 77.30 | 90.37 | 68.43 | 57.46 | 96.55 | 114.81 | 82.27 | 70.11 | 60.91 | 76.16 | 65.23 | 66.80 | 44.41 | 28.09 | 36.26 | 35.63 | 43.93 | 33.84 | 38.62 | 62.70 |
| Basic EPS | 2.08 | 2.45 | 1.83 | 1.48 | 2.44 | 2.92 | 2.05 | 1.74 | 1.52 | 1.88 | 1.59 | 1.63 | 1.09 | 0.68 | 0.87 | 0.84 | 1.03 | 0.79 | 0.91 | 0.84 |
| Diluted EPS | 2.04 | 2.40 | 1.80 | 1.46 | 2.39 | 2.88 | 2.01 | 1.71 | 1.48 | 1.86 | 1.56 | 1.60 | 1.08 | 0.68 | 0.85 | 0.82 | 1.01 | 0.78 | 0.89 | 0.83 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 143.99 | 184.59 | 218.05 | 0.97 | 135.19 | 81.06 | 33.65 | 10.40 | 136.78 | 134.52 | 110.78 | 74.95 | (71.89) | 12.45 | (12.46) | (17.43) | (48.14) | 86.28 | 54.83 | 100.71 |
| Capital Expenditures | 12.83 | 13.32 | 20.90 | 33.02 | 30.27 | 24.28 | 30.35 | 36.14 | 27.43 | 23.15 | 19.76 | 16.09 | 23.01 | 21.69 | 17.73 | 18.19 | 16.43 | 16.28 | 13.84 | 13.58 |
| Free Cash Flow* | 131.16 | 171.27 | 197.14 | (32.05) | 104.92 | 56.79 | 3.30 | (25.74) | 109.35 | 111.37 | 91.02 | 58.85 | (94.90) | (9.24) | (30.19) | (35.61) | (64.58) | 70.00 | 40.99 | 87.13 |
| Investing Cash Flow | (12.14) | (13.35) | (20.98) | (41.41) | (28.85) | (25.02) | (235.54) | (46.98) | (27.24) | (23.12) | (17.80) | (24.32) | (22.87) | (21.58) | (16.43) | (18.10) | (13.12) | (16.25) | (8.97) | (13.54) |
| Financing Cash Flow | (139.30) | (113.19) | (154.18) | 25.96 | (238.58) | 23.60 | 254.31 | 50.95 | (99.34) | (117.76) | (17.52) | (135.95) | 97.54 | 22.09 | 22.44 | 42.99 | 10.92 | (96.15) | 13.23 | (66.34) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.27 | 0.26 | 0.26 | 0.24 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |