IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ENS

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.450.390.350.460.410.340.330.330.260.300.400.410.410.490.410.38
Accounts Receivable0.470.570.570.550.550.510.500.540.570.580.640.580.580.550.500.51
Inventory0.800.800.790.750.760.710.760.780.810.840.670.640.560.520.520.51
Total Current Assets2.132.142.172.172.061.851.771.791.751.871.841.771.701.681.561.52
Property, Plant & Equipment0.600.610.610.580.580.550.520.510.510.500.500.500.500.510.500.49
Goodwill0.760.750.760.720.740.680.690.680.690.670.700.700.710.710.690.68
Intangible Assets0.350.360.370.380.400.310.330.350.350.370.410.410.420.440.440.45
Total Non-current Assets*1.921.931.941.851.891.711.731.711.731.701.751.751.771.791.771.76
Total Assets4.054.074.114.033.953.563.503.493.483.573.593.523.473.483.333.28
Accounts Payable0.340.370.360.350.330.350.340.320.340.350.320.290.290.270.250.24
Short-term Debt0.030.030.030.030.030.030.030.030.030.030.030.040.040.040.030.05
Total Current Liabilities0.780.770.720.710.690.690.660.670.640.670.620.600.600.610.570.54
Long-term Debt1.151.181.271.271.200.870.880.950.911.111.191.081.021.051.041.08
Total Non-current Liabilities*1.381.431.521.471.421.061.111.161.161.371.461.341.301.341.331.38
Total Liabilities2.152.212.242.182.111.751.771.831.802.042.081.941.911.941.901.92
Retained Earnings2.682.602.542.402.302.222.112.051.991.871.761.731.711.641.611.58
Total Stockholder Equity1.891.861.861.841.841.811.731.661.681.531.501.571.561.531.431.36

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue987.94919.13951.29893.02974.84906.15883.67852.92910.72861.55901.03908.57920.23907.03844.01791.40814.89813.54751.07708.40
Cost of Revenue*697.07642.80674.14639.80671.13607.98631.52614.54656.40612.90661.41668.260.00712.47659.67613.54621.67616.24561.76530.84
Gross Profit290.87276.32277.14253.23303.71298.18252.15238.37254.32248.65239.62240.31213.65194.55184.34177.86193.22197.30189.31177.56
Total Operating Expenses198.38147.81164.03160.89181.77154.31150.54141.10199.04143.96143.77144.55134.32163.22130.70125.31124.49165.33118.05119.03
Operating Income123.70124.2492.0386.48131.32142.6599.3991.3380.9192.6088.6189.4578.5344.4951.1749.6960.9051.6756.0755.42
Interest Expense--14.1512.1811.31--14.8512.4910.9910.7811.7212.2215.2417.509.359.749.579.119.099.359.83
Pretax Income99.11106.1676.4865.66116.36126.6984.1979.3366.5878.6673.4273.5357.8538.8942.8339.9252.2943.2143.8641.48
Tax Provision21.8115.798.058.2019.8211.881.929.225.662.508.196.7413.4410.806.574.308.369.375.245.75
Net Income77.3090.3768.4357.4696.55114.8182.2770.1160.9176.1665.2366.8044.4128.0936.2635.6343.9333.8438.6262.70
Basic EPS2.082.451.831.482.442.922.051.741.521.881.591.631.090.680.870.841.030.790.910.84
Diluted EPS2.042.401.801.462.392.882.011.711.481.861.561.601.080.680.850.821.010.780.890.83

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow143.99184.59218.050.97135.1981.0633.6510.40136.78134.52110.7874.95(71.89)12.45(12.46)(17.43)(48.14)86.2854.83100.71
Capital Expenditures12.8313.3220.9033.0230.2724.2830.3536.1427.4323.1519.7616.0923.0121.6917.7318.1916.4316.2813.8413.58
Free Cash Flow*131.16171.27197.14(32.05)104.9256.793.30(25.74)109.35111.3791.0258.85(94.90)(9.24)(30.19)(35.61)(64.58)70.0040.9987.13
Investing Cash Flow(12.14)(13.35)(20.98)(41.41)(28.85)(25.02)(235.54)(46.98)(27.24)(23.12)(17.80)(24.32)(22.87)(21.58)(16.43)(18.10)(13.12)(16.25)(8.97)(13.54)
Financing Cash Flow(139.30)(113.19)(154.18)25.96(238.58)23.60254.3150.95(99.34)(117.76)(17.52)(135.95)97.5422.0922.4442.9910.92(96.15)13.23(66.34)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Dividends Per Share0.270.260.260.240.250.240.240.230.230.230.230.180.180.180.180.180.180.180.180.18