← Scroll for more →
Fair Isaac Corp (FICO)
Services-Business Services, NEC
Latest Price
$592.47
TTM P/E
17.12
Normalized P/E
26.47
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $593M (median of 6yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$77.31
87% downside
Base FCF: $503M (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,089.54
+84% upside
EPS: $26.54
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$690.04
+16% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| XXEC, Inc. | 38.81M | $33.0M | -- | +38.81M | 2026-06-30 |
| BlackRock, Inc. | 2.09M | $2.49B | 9.66% | -101.7K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.48M | $1.76B | 6.84% | -25.1K | 2026-06-30 |
| Capital Research Global Investors | 1.30M | $1.55B | 6.00% | +177.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.26M | $1.50B | 5.81% | -384 | 2026-06-30 |
| Capital International Investors | 1.25M | $1.49B | 5.78% | +538.6K | 2026-06-30 |
| State Street Corp | 1.05M | $1.26B | 4.88% | +11.0K | 2026-06-30 |
| Geode Capital Management, LLC | 731.8K | $873.0M | 3.39% | -5.7K | 2026-06-30 |
| Capital World Investors | 716.0K | $855.0M | 3.32% | -16.7K | 2026-06-30 |
| Valley Forge Capital Management, LP | 672.2K | $803.0M | 3.11% | -97.2K | 2026-06-30 |