GRAHAM CORP (GHM)

General Industrial Machinery & Equipment

Latest Price

$95.90

TTM P/E

71.04

Normalized P/E

215.78

Div Yield

Book Value

11.95

P/B Ratio

8.02

Valuation metrics

EPS: $1.12

Book value / share: $12.67

Formula: √(22.5 × EPS × BVPS)

Graham Number

$17.87

81% downside

Norm. op. income: $7M (median of 5yr)

Tax rate: 20%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$4.43

95% downside

Base FCF: $10M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$15.07

84% downside

EPS: $1.12

Target P/E: 71×

Formula: EPS × P/E

P/E Fair Value

$79.52

17% downside

73.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BRANDES INVESTMENT PARTNERS, LP	1.17M	$92.0M	10.58%	-76.1K	2026-03-31
BlackRock, Inc.	766.7K	$60.0M	6.92%	-10.4K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	453.8K	$35.0M	4.10%	--	2026-03-31
ROYCE & ASSOCIATES LP	448.8K	$35.0M	4.05%	-23.4K	2026-03-31
Driehaus Capital Management LLC	342.9K	$27.0M	3.10%	--	2026-03-31
WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC	314.3K	$24.0M	2.84%	+16.3K	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	248.2K	$19.0M	2.24%	+6.2K	2026-03-31
RENAISSANCE TECHNOLOGIES LLC	247.4K	$19.0M	2.23%	-21.0K	2026-03-31
MORGAN STANLEY	242.8K	$19.0M	2.19%	-569	2026-03-31
DIMENSIONAL FUND ADVISORS LP	225.0K	$17.0M	2.03%	-5.9K	2026-03-31