IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Alphabet Inc. (GOOG)

Services-Computer Programming, Data Processing, Etc.

Latest Price
$356.65
TTM P/E
17.91
Normalized P/E
17.47
Div Yield
0.24%
Book Value
52.82
P/B Ratio
6.75

Valuation metrics

adjust assumptions →
EPS: $10.81
Book value / share: $34.35
Formula: √(22.5 × EPS × BVPS)
Graham Number
$91.41
74% downside
Norm. op. income: $78.7B (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$61.00
83% downside
Base FCF: $69.5B (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$151.24
58% downside
EPS: $10.81
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$183.77
48% downside

Institutional Ownership

55.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.364.76M$104.63B6.69%+3.51M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC302.26M$86.71B5.54%--2026-03-31
STATE STREET CORP185.71M$53.27B3.40%-1.39M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC111.66M$31.89B2.05%+3.54M2026-03-31
FMR LLC108.56M$31.14B1.99%-327.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC76.85M$22.05B1.41%--2026-03-31
MORGAN STANLEY71.67M$20.56B1.31%-173.9K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/67.85M$19.46B1.24%-2.46M2026-03-31
NORTHERN TRUST CORP52.35M$15.02B0.96%-39.3K2026-03-31
Capital International Investors45.83M$13.14B0.84%-38.41M2026-03-31
View all institutional holders →