IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GOOG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents55.9138.0623.0921.0423.2619.9627.2324.4930.7025.9325.9221.9817.9420.8923.7223.6326.62
Short-term Investments186.5688.7875.4174.1172.0673.2773.5083.6089.2392.4089.1894.28107.06113.08118.28112.23108.48
Accounts Receivable69.1863.0057.1555.0551.0049.1047.0944.5541.0238.8036.0434.7035.7134.7034.0531.9728.01
Inventory9.99--------------2.962.232.323.161.981.371.280.910.89
Total Current Assets343.52213.75173.95166.22162.05157.54162.00165.47176.31168.79161.99166.11172.37177.85184.11175.70172.14
Property, Plant & Equipment321.21281.02223.79203.23185.06161.27151.16143.18125.71121.21117.56108.36106.22104.2294.6391.7087.61
Goodwill57.8357.7733.2732.3432.1731.9429.1929.1829.1529.2128.9928.8323.9523.0122.6222.4122.34
Intangible Assets8.899.25------------1.601.731.731.961.141.181.551.631.82
Total Non-current Assets338.91296.53238.31217.49198.78174.83164.76156.95139.90135.68132.01122.04119.62117.21107.55104.68100.20
Total Assets921.98703.92536.47502.05475.37430.27414.77407.35396.71383.04369.49358.26355.19357.10347.40335.39327.10
Accounts Payable20.2616.8510.558.358.507.056.096.205.805.314.186.304.413.444.624.714.80
Total Current Liabilities126.11111.1999.5587.3191.6580.8077.9177.0086.3077.7168.8565.9861.3561.9561.7855.7455.45
Long-term Debt98.1777.5021.6123.6110.8912.3013.2413.2313.7813.7113.7014.6514.7314.7914.2914.3313.89
Total Non-current Liabilities*155.39113.9950.0551.8338.4535.3436.1037.5137.2138.1939.7438.6538.4141.1441.0542.0841.63
Total Liabilities281.50225.17149.60139.14130.11116.15114.02114.51123.51115.90108.60104.6399.77103.09102.8497.8297.08
Retained Earnings493.37384.02297.23275.76262.63235.32226.03219.77205.65200.88196.63196.22196.85195.22183.78176.94170.58
Total Stockholder Equity640.48478.75386.87362.92345.27314.12300.75292.84273.20267.14260.89253.63255.42254.00244.57237.57230.01

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue119.80109.90113.83102.3596.4390.2396.4788.2784.7480.5486.3176.6974.6069.7976.0569.0969.6968.0175.3365.12
Cost of Revenue45.9441.2745.7741.3739.0436.3640.6136.4735.5133.7137.5833.2331.9230.6135.3431.1630.1029.6032.9927.62
Gross Profit73.8568.6368.0660.9857.3953.8755.8651.7942.6946.8348.7443.4681.8639.1740.7137.9339.5838.4142.3437.50
Research & Development18.2217.0318.5715.1513.8113.5613.1212.4511.8611.9012.1111.2610.5911.4710.2710.279.849.128.717.69
Selling, General & Admin6.464.295.347.395.213.544.413.603.163.035.213.983.483.765.103.603.663.374.143.26
Total Operating Expenses33.0828.9332.1329.7526.1223.2724.8823.2720.8521.3625.0422.1242.6121.7622.5520.8020.1318.3220.4516.47
Operating Income40.7739.7035.9331.2331.2730.6130.9728.5227.4325.4723.7021.3421.8417.4218.1617.1419.4520.0921.8921.03
Interest Expense------------------0.090.070.120.040.080.090.100.080.080.120.08
Pretax Income138.7577.4139.1243.9933.9341.7932.2431.7127.5528.3224.4121.2021.9018.2017.1516.2319.0118.9324.4023.06
Tax Provision26.5614.834.669.015.747.255.715.413.934.653.731.513.543.153.522.323.012.503.764.13
Net Income112.1962.5834.4634.9828.2034.5426.5426.3023.6223.6620.6919.6918.3715.0513.6213.9116.0016.4420.6418.94
Basic EPS9.235.172.852.892.332.842.172.141.911.911.651.561.451.18(22.60)1.071.2224.9031.1228.44
Diluted EPS9.115.112.822.872.312.812.142.121.891.891.641.551.441.17(22.33)1.061.2124.6230.6627.99

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow39.0745.7952.4048.4127.7536.1539.1130.7026.6428.8518.9230.6628.6723.5123.6123.3519.4225.1124.9325.54
Capital Expenditures44.9235.6727.8523.9522.4517.2014.2813.0613.1912.0111.028.066.896.297.607.286.839.796.386.82
Free Cash Flow*(5.85)10.1224.5524.465.3018.9524.8417.6413.4516.847.9022.6021.7817.2216.0216.0812.5915.3218.5518.72
Investing Cash Flow(82.43)(63.39)(51.78)(27.78)(24.54)(16.19)(16.18)(18.01)(2.78)(8.56)(6.17)(7.15)(10.80)(2.95)(6.23)(0.83)(4.19)(9.05)(11.02)(10.05)
Financing Cash Flow61.2425.087.03(18.38)(5.83)(20.20)(19.04)(20.09)(20.89)(19.71)(19.31)(18.38)(17.83)(16.57)(17.63)(18.10)(17.82)(16.21)(16.51)(15.25)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Dividends Per Share0.220.210.210.210.210.200.200.200.20