GLOBAL PAYMENTS INC (GPN)
Services-Business Services, NEC
Latest Price
$84.08
TTM P/E
--
Normalized P/E
35.47
Div Yield
1.19%
Book Value
87.08
P/B Ratio
0.97
Valuation metrics
adjust assumptions →EPS: $5.78
Book value / share: $96.70
Formula: √(22.5 × EPS × BVPS)
Graham Number
$112.14
+33% upside
Base FCF: $2.0B (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$153.10
+82% upside
EPS: $5.78
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$202.30
+141% upside
Institutional Ownership
79.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 18.89M | $1.27B | 6.91% | -793.4K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 14.78M | $994.0M | 5.41% | -- | 2026-03-31 |
| HARRIS ASSOCIATES L P | 11.86M | $797.0M | 4.34% | +507.0K | 2026-03-31 |
| PZENA INVESTMENT MANAGEMENT LLC | 11.62M | $781.0M | 4.25% | +205.9K | 2026-03-31 |
| STATE STREET CORP | 10.51M | $707.0M | 3.84% | +143.7K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.97M | $670.0M | 3.65% | -- | 2026-03-31 |
| AMERIPRISE FINANCIAL INC | 7.83M | $526.0M | 2.86% | +507.2K | 2026-03-31 |
| Pinnacle Financial Partners, Inc. | 7.08M | $476.0M | 2.59% | -492.4K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 6.46M | $433.0M | 2.36% | +148.1K | 2026-03-31 |
| GLENVIEW CAPITAL MANAGEMENT, LLC | 6.46M | $434.0M | 2.36% | +539.3K | 2026-03-31 |