Financial Statements — GPN
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 5.86 | 2.60 | 2.61 | 2.90 | 2.94 | 2.10 | 2.17 | 1.94 | 1.92 | 2.00 | 1.99 | 1.93 | 2.05 | 2.35 | 1.80 | 2.08 |
| Accounts Receivable | 1.42 | 0.88 | 0.86 | 1.11 | 1.15 | 1.13 | 1.05 | 1.08 | 1.16 | 1.07 | 1.00 | 0.99 | 0.97 | 0.90 | 0.88 | 0.82 |
| Total Current Assets | 11.67 | 7.21 | 7.75 | 6.74 | 7.90 | 8.55 | 9.67 | 6.78 | 5.52 | 5.60 | 5.45 | 5.22 | 5.15 | 5.79 | 4.90 | 4.88 |
| Property, Plant & Equipment | 2.01 | 1.44 | 1.41 | 2.35 | 2.33 | 2.31 | 2.20 | 2.12 | 2.08 | 2.02 | 1.76 | 1.69 | 1.72 | 1.67 | 1.64 | 1.58 |
| Goodwill | 27.08 | 16.73 | 16.74 | 26.42 | 26.96 | 26.86 | 26.73 | 26.52 | 26.49 | 26.85 | 23.42 | 23.50 | 24.79 | 24.34 | 24.42 | 23.85 |
| Intangible Assets | 20.18 | 4.29 | 4.38 | 8.67 | 9.32 | 9.61 | 9.80 | 10.26 | 10.74 | 10.59 | 9.91 | 10.27 | 11.29 | 11.53 | 11.82 | 11.70 |
| Total Non-current Assets* | 52.58 | 40.76 | 40.77 | 40.88 | 42.08 | 42.20 | 42.10 | 42.14 | 42.63 | 43.04 | 38.49 | 38.96 | 40.28 | 39.96 | 40.25 | 39.38 |
| Total Assets | 64.25 | 47.96 | 48.52 | 47.62 | 49.99 | 50.75 | 51.77 | 48.92 | 48.15 | 48.64 | 43.94 | 44.18 | 45.44 | 45.75 | 45.15 | 44.26 |
| Accounts Payable | 3.73 | 2.45 | 2.18 | 2.93 | 2.73 | 2.68 | 2.63 | 2.57 | 2.71 | 2.51 | 2.21 | 2.34 | 2.55 | 2.39 | 2.18 | 2.10 |
| Total Current Liabilities | 14.75 | 8.43 | 8.18 | 7.14 | 8.53 | 9.33 | 10.52 | 6.22 | 5.12 | 6.08 | 5.68 | 5.98 | 4.87 | 5.03 | 4.38 | 4.12 |
| Long-term Debt | 22.70 | 15.30 | 16.10 | 16.28 | 16.86 | 17.27 | 17.23 | 16.71 | 17.11 | 17.77 | 13.48 | 12.10 | 11.77 | 10.64 | 10.15 | 9.63 |
| Total Non-current Liabilities* | 24.83 | 16.03 | 16.91 | 17.45 | 17.84 | 18.26 | 18.27 | 19.54 | 20.12 | 19.67 | 15.39 | 14.22 | 15.17 | 14.37 | 13.92 | 13.30 |
| Total Liabilities | 39.58 | 24.46 | 25.10 | 24.59 | 26.37 | 27.59 | 28.79 | 25.77 | 25.24 | 25.76 | 21.07 | 20.20 | 20.04 | 19.40 | 18.30 | 17.42 |
| Retained Earnings | 4.07 | 5.78 | 5.20 | 5.02 | 4.27 | 4.02 | 3.71 | 3.16 | 2.86 | 2.65 | 2.55 | 2.33 | 3.07 | 2.85 | 2.66 | 2.50 |
| Total Stockholder Equity | 23.79 | 22.67 | 22.59 | 22.25 | 22.81 | 22.39 | 22.22 | 22.44 | 22.17 | 22.08 | 22.66 | 23.76 | 25.16 | 26.15 | 26.69 | 26.69 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 2.97 | 1.33 | 2.01 | 1.96 | 2.41 | 2.52 | 2.60 | 2.57 | 2.42 | 2.43 | 2.48 | 2.45 | 2.29 | 2.25 | 2.29 | 2.28 | 2.16 | 2.19 | 2.20 | 2.14 |
| Cost of Revenue | 1.27 | 0.14 | 0.56 | 0.50 | 0.92 | 0.95 | 0.95 | 0.94 | 0.92 | 0.92 | 0.92 | 0.94 | 0.95 | 0.93 | 0.93 | 0.96 | 0.96 | 0.97 | 0.94 | 0.94 |
| Gross Profit | 1.70 | 1.19 | 1.45 | 1.46 | 1.49 | 1.56 | 1.65 | 1.63 | 1.50 | 1.51 | 1.56 | 1.51 | 1.34 | 1.33 | 1.35 | 1.32 | 1.20 | 1.23 | 1.26 | 1.20 |
| Selling, General & Admin | 1.71 | 1.05 | 1.02 | 1.03 | 1.02 | 1.00 | 1.18 | 1.06 | 1.05 | 1.02 | 1.00 | 1.01 | 1.04 | 0.92 | 0.92 | 0.86 | 0.82 | 0.91 | 0.86 | 0.84 |
| Total Operating Expenses | 1.71 | 1.11 | 0.67 | 1.03 | 1.02 | 0.73 | 1.18 | 1.06 | 1.05 | 1.01 | 1.00 | 0.91 | 1.29 | 0.92 | 0.97 | 1.85 | 0.82 | 0.91 | 0.86 | 0.84 |
| Operating Income | (0.02) | 0.08 | 0.78 | 0.43 | 0.47 | 0.83 | 0.48 | 0.57 | 0.45 | 0.50 | 0.56 | 0.60 | 0.06 | 0.41 | 0.39 | (0.53) | 0.38 | 0.32 | 0.40 | 0.36 |
| Pretax Income | (0.22) | (0.06) | 0.66 | 0.31 | 0.35 | 0.72 | 0.38 | 0.45 | 0.33 | 0.37 | 0.42 | 0.44 | (0.06) | 0.29 | 0.27 | (0.63) | 0.28 | 0.24 | -- | -- |
| Tax Provision | (0.01) | (0.12) | 0.20 | 0.12 | 0.06 | 0.14 | 0.06 | 0.08 | 0.02 | 0.01 | 0.06 | 0.17 | (0.03) | 0.05 | 0.01 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 |
| Net Income | (1.80) | 0.22 | 0.64 | 0.24 | 0.31 | 0.57 | 0.32 | 0.37 | 0.31 | 0.36 | 0.36 | 0.27 | (0.01) | 0.25 | 0.29 | (0.67) | 0.24 | 0.21 | 0.30 | 0.26 |
| Basic EPS | (6.59) | 0.91 | 2.65 | 0.99 | 1.24 | 2.25 | 1.24 | 1.47 | 1.22 | 1.38 | 1.39 | 1.05 | (0.04) | 0.90 | 1.06 | (2.42) | 0.87 | 0.73 | 1.02 | 0.89 |
| Diluted EPS | (6.59) | 0.91 | 2.64 | 0.99 | 1.24 | 2.23 | 1.24 | 1.47 | 1.22 | 1.37 | 1.39 | 1.05 | (0.04) | 0.90 | 1.05 | (2.42) | 0.87 | 0.73 | 1.01 | 0.89 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (0.29) | 0.52 | 0.77 | 0.82 | 0.56 | 0.65 | 1.73 | 0.74 | 0.42 | 0.66 | 0.43 | 0.56 | 0.60 | 0.71 | 0.34 | 0.57 | 0.63 | 0.75 | 0.92 | 0.51 |
| Capital Expenditures | 0.26 | 0.17 | 0.17 | 0.15 | 0.13 | 0.18 | 0.17 | 0.18 | 0.15 | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 |
| Free Cash Flow* | (0.55) | 0.35 | 0.60 | 0.67 | 0.43 | 0.47 | 1.56 | 0.56 | 0.27 | 0.50 | 0.26 | 0.40 | 0.44 | 0.56 | 0.20 | 0.40 | 0.47 | 0.61 | 0.79 | 0.38 |
| Investing Cash Flow | 5.72 | (0.31) | 0.56 | (0.30) | (0.17) | 0.67 | (0.15) | (0.55) | (0.15) | (0.24) | (0.12) | 0.21 | (4.21) | (0.19) | (0.12) | (0.20) | (0.16) | (1.00) | (0.13) | (1.07) |
| Financing Cash Flow | (8.41) | 5.86 | (1.60) | (0.49) | (0.03) | (1.62) | (0.78) | (0.21) | (0.16) | (0.32) | (0.24) | (0.91) | 3.61 | (0.57) | (0.06) | (0.37) | (0.38) | (0.10) | (0.22) | 0.28 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.20 |