HONEYWELL INTERNATIONAL INC (HON)
Aircraft Engines & Engine Parts
Latest Price
$243.05
TTM P/E
11.14
Normalized P/E
21.39
Div Yield
2.42%
Book Value
58.44
P/B Ratio
4.16
Valuation metrics
adjust assumptions →EPS: $7.36
Book value / share: $21.89
Formula: √(22.5 × EPS × BVPS)
Graham Number
$60.20
75% downside
Norm. op. income: $7.2B (median of 6yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$55.17
77% downside
Base FCF: $4.9B (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$31.42
87% downside
EPS: $7.36
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$154.56
36% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 48.88M | $11.05B | 15.42% | -3.73M | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 41.28M | $9.33B | 13.03% | -- | 2026-03-31 |
| STATE STREET CORP | 31.73M | $7.17B | 10.01% | +49.7K | 2026-03-31 |
| MORGAN STANLEY | 18.43M | $4.17B | 5.82% | -996.6K | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 16.64M | $3.76B | 5.25% | +3.83M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 16.25M | $3.67B | 5.13% | +534.0K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 15.65M | $3.54B | 4.94% | -- | 2026-03-31 |
| FRANKLIN RESOURCES INC | 13.55M | $3.06B | 4.27% | +3.32M | 2026-03-31 |
| Newport Trust Company, LLC | 12.87M | $2.91B | 4.06% | -411.7K | 2026-03-31 |
| BANK OF AMERICA CORP /DE/ | 9.12M | $2.06B | 2.88% | +31.6K | 2026-03-31 |