Honeywell International Inc (HON)

Aircraft Engines & Engine Parts

Latest Price

$210.94

TTM P/E

9.67

Normalized P/E

18.21

Div Yield

2.79%

Book Value

58.49

P/B Ratio

3.61

Valuation metrics

EPS: $7.36

Book value / share: $21.89

Formula: √(22.5 × EPS × BVPS)

Graham Number

$60.20

71% downside

Norm. op. income: $7.2B (median of 7yr)

Tax rate: 21%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$55.31

74% downside

Base FCF: $4.9B (median of recent 5yr)

Growth: -2%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$43.12

80% downside

EPS: $7.36

Target P/E: 18×

Formula: EPS × P/E

P/E Fair Value

$132.48

37% downside

0.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
DekaBank Deutsche Girozentrale	598.2K	$133.0M	0.19%	--	2026-06-30
Meyer Handelman Co	277.0K	$62.0M	0.09%	-109.1K	2026-06-30
Glenview Trust Co	176.9K	$39.0M	0.06%	--	2026-06-30
Trust Co of Vermont	91.2K	$20.0M	0.03%	-2.1K	2026-06-30
Rakuten Investment Management, Inc.	76.4K	$17.0M	0.02%	-55.4K	2026-06-30
Louisiana State Employees Retirement System	74.2K	$16.0M	0.02%	--	2026-06-30
Jacobs & Co	64.6K	$14.0M	0.02%	+223	2026-06-30
Bowen Hanes & Co Inc	49.1K	$11.0M	0.02%	--	2026-06-30
Talbot Financial, LLC	48.7K	$10.0M	0.02%	-45.6K	2026-06-30
Wallington Asset Management, LLC	41.7K	$9.0M	0.01%	-41.8K	2026-06-30