IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — HON

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q2 2021Q1 2021
Cash & Equivalents8.7511.9812.9310.359.6610.649.5811.767.778.636.877.458.259.2811.0911.72
Short-term Investments0.450.410.430.330.400.280.230.250.160.140.370.520.410.491.050.94
Accounts Receivable8.348.068.928.828.257.887.767.487.837.997.867.367.747.127.246.68
Inventory6.406.377.127.016.616.346.326.326.005.895.785.505.585.474.974.61
Total Current Assets28.0830.5930.7527.9727.6528.1625.3727.4323.3224.1822.5122.5323.8524.2826.0325.59
Property, Plant & Equipment4.594.666.686.416.215.825.755.705.495.495.475.345.345.470.150.17
Goodwill19.9721.0823.7223.8022.0221.2720.8217.9917.7917.9517.5916.9717.5317.8616.9616.98
Intangible Assets6.036.186.726.936.105.314.242.173.313.423.173.223.393.533.643.80
Total Non-current Assets*49.2743.4050.1750.4547.5745.3343.9638.2137.9838.1537.3737.7638.4139.0738.1637.97
Total Assets77.3473.9980.9278.4275.2273.4969.3365.6561.3062.3459.8860.2962.2663.3564.1963.56
Accounts Payable6.396.037.317.116.736.646.476.476.436.456.446.126.256.296.125.79
Short-term Debt2.484.636.876.275.763.144.551.821.932.833.563.433.493.533.563.57
Total Current Liabilities23.1922.0922.6421.6222.0719.5321.0416.4917.2317.1717.9018.1119.9520.0320.2117.95
Long-term Debt31.5132.1130.1630.2427.0827.6923.3823.4418.3518.5515.6113.5515.5915.8417.6917.76
Total Non-current Liabilities*35.6138.3141.5040.7135.6836.5531.3432.7026.8427.8625.0724.4724.7724.9626.1427.63
Total Liabilities*58.8160.4064.1462.3257.7656.0952.3849.1944.0745.0442.9642.5844.7244.9946.3545.58
Retained Earnings55.9651.0353.5052.4051.5550.2949.5848.7447.4346.6045.8044.7743.8843.2942.0840.68
Total Stockholder Equity18.5413.5916.7816.1017.4617.4116.9516.4517.2317.3016.9217.7117.5418.3617.8417.99

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q2 2021Q1 2021
Total Revenue9.729.146.8610.4110.359.8210.099.739.589.119.449.219.158.869.198.958.958.388.478.45
Cost of Revenue6.075.604.396.866.336.046.425.985.865.586.205.675.635.506.125.986.055.675.755.71
Gross Profit*3.653.542.473.557.813.793.673.753.723.523.243.543.523.373.062.972.912.702.812.75
Research & Development0.520.490.400.500.480.440.430.370.380.360.360.360.380.360.36----------
Selling, General & Admin1.341.311.371.301.431.361.411.401.361.301.301.251.261.321.251.231.311.431.151.24
Total Operating Expenses*1.411.411.381.143.181.531.491.451.521.500.721.461.471.420.631.021.040.941.010.97
Operating Income2.242.131.102.412.372.262.182.302.202.02--2.082.051.95--1.951.871.77----
Pretax Income7.260.89(0.50)2.221.871.881.541.821.971.871.511.971.901.781.191.981.701.511.701.86
Tax Provision1.580.09(0.07)0.360.300.420.250.410.410.400.260.450.400.370.170.430.440.370.430.41
Net Income5.680.82(0.11)1.831.571.451.291.411.541.461.261.511.491.391.021.551.261.131.261.43
Basic EPS17.921.29(0.17)2.872.462.241.982.172.372.241.912.292.242.091.512.301.861.661.822.05
Diluted EPS17.831.29(0.17)2.862.452.221.962.162.362.231.912.272.222.071.512.281.841.641.802.03

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q2 2021Q1 2021
Operating Cash Flow1.28(0.65)1.203.291.320.602.282.001.370.452.961.811.36(0.78)2.372.080.790.041.280.98
Capital Expenditures0.320.220.060.370.300.250.390.280.260.230.360.250.230.190.240.180.160.180.190.22
Free Cash Flow*0.96(0.87)1.152.911.020.351.891.721.110.222.591.561.13(0.98)2.131.900.63(0.15)1.090.76
Investing Cash Flow(0.93)(0.12)(0.34)(0.49)(1.51)(0.37)(1.95)(2.80)(5.13)(0.27)(0.54)(0.04)(0.68)(0.03)(0.63)0.130.42(0.01)0.06(1.30)
Financing Cash Flow(3.51)0.27(1.31)(0.22)0.76(1.18)(0.22)1.761.603.70(2.34)(2.56)1.11(1.97)0.28(2.78)(2.11)(1.72)(1.66)(2.22)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q2 2021Q1 2021
Dividends Per Share2.381.191.191.131.131.131.131.081.081.081.081.031.031.031.960.980.980.980.930.93