Financial Statements — HON
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 8.75 | 11.98 | 12.93 | 10.35 | 9.66 | 10.64 | 9.58 | 11.76 | 7.77 | 8.63 | 6.87 | 7.45 | 8.25 | 9.28 | 11.09 | 11.72 |
| Short-term Investments | 0.45 | 0.41 | 0.43 | 0.33 | 0.40 | 0.28 | 0.23 | 0.25 | 0.16 | 0.14 | 0.37 | 0.52 | 0.41 | 0.49 | 1.05 | 0.94 |
| Accounts Receivable | 8.34 | 8.06 | 8.92 | 8.82 | 8.25 | 7.88 | 7.76 | 7.48 | 7.83 | 7.99 | 7.86 | 7.36 | 7.74 | 7.12 | 7.24 | 6.68 |
| Inventory | 6.40 | 6.37 | 7.12 | 7.01 | 6.61 | 6.34 | 6.32 | 6.32 | 6.00 | 5.89 | 5.78 | 5.50 | 5.58 | 5.47 | 4.97 | 4.61 |
| Total Current Assets | 28.08 | 30.59 | 30.75 | 27.97 | 27.65 | 28.16 | 25.37 | 27.43 | 23.32 | 24.18 | 22.51 | 22.53 | 23.85 | 24.28 | 26.03 | 25.59 |
| Property, Plant & Equipment | 4.59 | 4.66 | 6.68 | 6.41 | 6.21 | 5.82 | 5.75 | 5.70 | 5.49 | 5.49 | 5.47 | 5.34 | 5.34 | 5.47 | 0.15 | 0.17 |
| Goodwill | 19.97 | 21.08 | 23.72 | 23.80 | 22.02 | 21.27 | 20.82 | 17.99 | 17.79 | 17.95 | 17.59 | 16.97 | 17.53 | 17.86 | 16.96 | 16.98 |
| Intangible Assets | 6.03 | 6.18 | 6.72 | 6.93 | 6.10 | 5.31 | 4.24 | 2.17 | 3.31 | 3.42 | 3.17 | 3.22 | 3.39 | 3.53 | 3.64 | 3.80 |
| Total Non-current Assets* | 49.27 | 43.40 | 50.17 | 50.45 | 47.57 | 45.33 | 43.96 | 38.21 | 37.98 | 38.15 | 37.37 | 37.76 | 38.41 | 39.07 | 38.16 | 37.97 |
| Total Assets | 77.34 | 73.99 | 80.92 | 78.42 | 75.22 | 73.49 | 69.33 | 65.65 | 61.30 | 62.34 | 59.88 | 60.29 | 62.26 | 63.35 | 64.19 | 63.56 |
| Accounts Payable | 6.39 | 6.03 | 7.31 | 7.11 | 6.73 | 6.64 | 6.47 | 6.47 | 6.43 | 6.45 | 6.44 | 6.12 | 6.25 | 6.29 | 6.12 | 5.79 |
| Short-term Debt | 2.48 | 4.63 | 6.87 | 6.27 | 5.76 | 3.14 | 4.55 | 1.82 | 1.93 | 2.83 | 3.56 | 3.43 | 3.49 | 3.53 | 3.56 | 3.57 |
| Total Current Liabilities | 23.19 | 22.09 | 22.64 | 21.62 | 22.07 | 19.53 | 21.04 | 16.49 | 17.23 | 17.17 | 17.90 | 18.11 | 19.95 | 20.03 | 20.21 | 17.95 |
| Long-term Debt | 31.51 | 32.11 | 30.16 | 30.24 | 27.08 | 27.69 | 23.38 | 23.44 | 18.35 | 18.55 | 15.61 | 13.55 | 15.59 | 15.84 | 17.69 | 17.76 |
| Total Non-current Liabilities* | 35.61 | 38.31 | 41.50 | 40.71 | 35.68 | 36.55 | 31.34 | 32.70 | 26.84 | 27.86 | 25.07 | 24.47 | 24.77 | 24.96 | 26.14 | 27.63 |
| Total Liabilities* | 58.81 | 60.40 | 64.14 | 62.32 | 57.76 | 56.09 | 52.38 | 49.19 | 44.07 | 45.04 | 42.96 | 42.58 | 44.72 | 44.99 | 46.35 | 45.58 |
| Retained Earnings | 55.96 | 51.03 | 53.50 | 52.40 | 51.55 | 50.29 | 49.58 | 48.74 | 47.43 | 46.60 | 45.80 | 44.77 | 43.88 | 43.29 | 42.08 | 40.68 |
| Total Stockholder Equity | 18.54 | 13.59 | 16.78 | 16.10 | 17.46 | 17.41 | 16.95 | 16.45 | 17.23 | 17.30 | 16.92 | 17.71 | 17.54 | 18.36 | 17.84 | 17.99 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 9.72 | 9.14 | 6.86 | 10.41 | 10.35 | 9.82 | 10.09 | 9.73 | 9.58 | 9.11 | 9.44 | 9.21 | 9.15 | 8.86 | 9.19 | 8.95 | 8.95 | 8.38 | 8.47 | 8.45 |
| Cost of Revenue | 6.07 | 5.60 | 4.39 | 6.86 | 6.33 | 6.04 | 6.42 | 5.98 | 5.86 | 5.58 | 6.20 | 5.67 | 5.63 | 5.50 | 6.12 | 5.98 | 6.05 | 5.67 | 5.75 | 5.71 |
| Gross Profit* | 3.65 | 3.54 | 2.47 | 3.55 | 7.81 | 3.79 | 3.67 | 3.75 | 3.72 | 3.52 | 3.24 | 3.54 | 3.52 | 3.37 | 3.06 | 2.97 | 2.91 | 2.70 | 2.81 | 2.75 |
| Research & Development | 0.52 | 0.49 | 0.40 | 0.50 | 0.48 | 0.44 | 0.43 | 0.37 | 0.38 | 0.36 | 0.36 | 0.36 | 0.38 | 0.36 | 0.36 | -- | -- | -- | -- | -- |
| Selling, General & Admin | 1.34 | 1.31 | 1.37 | 1.30 | 1.43 | 1.36 | 1.41 | 1.40 | 1.36 | 1.30 | 1.30 | 1.25 | 1.26 | 1.32 | 1.25 | 1.23 | 1.31 | 1.43 | 1.15 | 1.24 |
| Total Operating Expenses* | 1.41 | 1.41 | 1.38 | 1.14 | 3.18 | 1.53 | 1.49 | 1.45 | 1.52 | 1.50 | 0.72 | 1.46 | 1.47 | 1.42 | 0.63 | 1.02 | 1.04 | 0.94 | 1.01 | 0.97 |
| Operating Income | 2.24 | 2.13 | 1.10 | 2.41 | 2.37 | 2.26 | 2.18 | 2.30 | 2.20 | 2.02 | -- | 2.08 | 2.05 | 1.95 | -- | 1.95 | 1.87 | 1.77 | -- | -- |
| Pretax Income | 7.26 | 0.89 | (0.50) | 2.22 | 1.87 | 1.88 | 1.54 | 1.82 | 1.97 | 1.87 | 1.51 | 1.97 | 1.90 | 1.78 | 1.19 | 1.98 | 1.70 | 1.51 | 1.70 | 1.86 |
| Tax Provision | 1.58 | 0.09 | (0.07) | 0.36 | 0.30 | 0.42 | 0.25 | 0.41 | 0.41 | 0.40 | 0.26 | 0.45 | 0.40 | 0.37 | 0.17 | 0.43 | 0.44 | 0.37 | 0.43 | 0.41 |
| Net Income | 5.68 | 0.82 | (0.11) | 1.83 | 1.57 | 1.45 | 1.29 | 1.41 | 1.54 | 1.46 | 1.26 | 1.51 | 1.49 | 1.39 | 1.02 | 1.55 | 1.26 | 1.13 | 1.26 | 1.43 |
| Basic EPS | 17.92 | 1.29 | (0.17) | 2.87 | 2.46 | 2.24 | 1.98 | 2.17 | 2.37 | 2.24 | 1.91 | 2.29 | 2.24 | 2.09 | 1.51 | 2.30 | 1.86 | 1.66 | 1.82 | 2.05 |
| Diluted EPS | 17.83 | 1.29 | (0.17) | 2.86 | 2.45 | 2.22 | 1.96 | 2.16 | 2.36 | 2.23 | 1.91 | 2.27 | 2.22 | 2.07 | 1.51 | 2.28 | 1.84 | 1.64 | 1.80 | 2.03 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 1.28 | (0.65) | 1.20 | 3.29 | 1.32 | 0.60 | 2.28 | 2.00 | 1.37 | 0.45 | 2.96 | 1.81 | 1.36 | (0.78) | 2.37 | 2.08 | 0.79 | 0.04 | 1.28 | 0.98 |
| Capital Expenditures | 0.32 | 0.22 | 0.06 | 0.37 | 0.30 | 0.25 | 0.39 | 0.28 | 0.26 | 0.23 | 0.36 | 0.25 | 0.23 | 0.19 | 0.24 | 0.18 | 0.16 | 0.18 | 0.19 | 0.22 |
| Free Cash Flow* | 0.96 | (0.87) | 1.15 | 2.91 | 1.02 | 0.35 | 1.89 | 1.72 | 1.11 | 0.22 | 2.59 | 1.56 | 1.13 | (0.98) | 2.13 | 1.90 | 0.63 | (0.15) | 1.09 | 0.76 |
| Investing Cash Flow | (0.93) | (0.12) | (0.34) | (0.49) | (1.51) | (0.37) | (1.95) | (2.80) | (5.13) | (0.27) | (0.54) | (0.04) | (0.68) | (0.03) | (0.63) | 0.13 | 0.42 | (0.01) | 0.06 | (1.30) |
| Financing Cash Flow | (3.51) | 0.27 | (1.31) | (0.22) | 0.76 | (1.18) | (0.22) | 1.76 | 1.60 | 3.70 | (2.34) | (2.56) | 1.11 | (1.97) | 0.28 | (2.78) | (2.11) | (1.72) | (1.66) | (2.22) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 2.38 | 1.19 | 1.19 | 1.13 | 1.13 | 1.13 | 1.13 | 1.08 | 1.08 | 1.08 | 1.08 | 1.03 | 1.03 | 1.03 | 1.96 | 0.98 | 0.98 | 0.98 | 0.93 | 0.93 |