IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — IEX

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.590.590.570.590.630.700.620.560.460.510.680.560.730.810.710.96
Accounts Receivable0.540.490.470.480.470.420.430.420.450.440.400.420.410.370.350.34
Inventory0.500.500.490.470.490.430.430.450.480.500.460.460.430.350.360.30
Total Current Assets1.721.651.621.631.681.631.551.521.491.521.641.551.681.581.491.65
Property, Plant & Equipment0.460.470.460.460.470.420.430.420.420.400.300.320.330.310.310.30
Goodwill3.393.413.373.293.322.792.802.682.712.662.192.242.212.202.211.93
Intangible Assets1.111.191.181.181.260.840.880.830.870.840.540.560.540.520.540.35
Total Non-current Assets*5.205.315.265.175.294.274.334.154.234.133.263.363.323.273.292.81
Total Assets6.926.976.886.806.975.905.895.675.725.664.894.915.004.854.784.46
Short-term Debt----------------0.00--------0.000.000.00
Total Current Liabilities0.510.560.530.580.560.480.460.490.490.490.510.510.470.470.450.38
Long-term Debt1.881.911.861.952.091.301.331.331.481.481.201.201.201.201.201.05
Total Non-current Liabilities*2.362.402.342.312.581.771.811.791.951.941.581.611.631.661.661.47
Total Liabilities2.872.962.872.893.152.252.272.282.442.432.092.122.102.132.111.85
Retained Earnings4.624.424.354.334.164.094.063.873.713.673.453.313.273.052.972.95
Total Stockholder Equity4.054.014.013.913.823.653.623.393.283.232.802.792.902.732.672.61

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue886.90899.10878.70865.40814.30862.90798.20807.20800.50788.90793.40846.20845.40810.70824.00796.10751.10714.80712.02685.95
Cost of Revenue488.80512.00488.10473.20445.40495.80444.30440.40443.10452.10443.80468.20462.90465.00442.20439.20408.60400.56400.45379.88
Gross Profit398.10387.10390.60392.20368.90367.10353.90366.80357.40336.80349.60378.00382.50345.70381.80356.90342.50314.24311.57306.07
Selling, General & Admin218.30201.10204.70203.60209.40197.90182.90182.80195.10173.60165.90174.30189.70169.00161.90167.50154.30151.49147.18144.68
Total Operating Expenses225.70203.50204.80204.30226.90201.80185.90184.10196.20176.30170.00177.90190.20170.70179.60170.30154.90152.22150.38147.82
Operating Income172.40183.60185.80187.90142.00165.30168.00182.70161.20160.50179.60200.10192.30175.00202.20186.60187.60162.01161.19158.26
Interest Expense--------------8.109.4011.6013.7013.3013.1012.109.609.509.509.529.5011.21
Pretax Income157.00167.70170.50169.90124.50151.20154.40179.20154.50140.20261.80178.50179.80163.50228.40177.10180.40153.25151.06129.88
Tax Provision37.1039.4042.8038.8029.1028.0035.5038.0033.2031.9052.8040.0040.0033.5049.7039.0040.5034.5135.3427.70
Net Income120.00128.30127.80131.6095.50123.20119.10141.30121.40108.60209.10138.60139.80130.00178.70138.20140.00118.76115.74102.20
Basic EPS1.611.711.701.741.261.631.571.861.601.432.761.831.851.712.371.821.841.571.521.34
Diluted EPS1.611.711.701.741.261.611.571.861.601.442.751.821.841.712.361.811.831.551.511.34

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.100.210.200.160.110.170.210.130.160.200.230.140.150.170.200.110.080.160.160.14
Capital Expenditures0.020.020.010.010.010.020.010.020.020.020.020.020.030.020.020.020.020.030.010.02
Free Cash Flow*0.090.190.190.150.090.160.190.120.140.180.210.120.120.150.180.100.060.140.140.12
Investing Cash Flow(0.02)(0.02)(0.10)(0.01)(0.01)(0.01)(1.00)0.03(0.02)(0.19)0.09(0.15)(0.03)(0.69)0.04(0.14)(0.12)(0.07)(0.01)(0.49)
Financing Cash Flow(0.07)(0.21)(0.08)(0.22)(0.13)(0.14)0.72(0.08)(0.04)(0.06)(0.19)(0.05)(0.05)0.24(0.08)(0.13)(0.07)(0.03)(0.04)0.10

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q2 2023Q3 2022Q2 2022Q3 2021Q2 2021Q3 2020Q2 2020Q3 2019Q2 2019Q4 2018Q4 2017Q3 2017
Dividends Per Share0.710.711.420.690.691.380.640.641.280.601.200.541.080.501.000.500.000.430.370.37