Financial Statements — IEX
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.59 | 0.59 | 0.57 | 0.59 | 0.63 | 0.70 | 0.62 | 0.56 | 0.46 | 0.51 | 0.68 | 0.56 | 0.73 | 0.81 | 0.71 | 0.96 |
| Accounts Receivable | 0.54 | 0.49 | 0.47 | 0.48 | 0.47 | 0.42 | 0.43 | 0.42 | 0.45 | 0.44 | 0.40 | 0.42 | 0.41 | 0.37 | 0.35 | 0.34 |
| Inventory | 0.50 | 0.50 | 0.49 | 0.47 | 0.49 | 0.43 | 0.43 | 0.45 | 0.48 | 0.50 | 0.46 | 0.46 | 0.43 | 0.35 | 0.36 | 0.30 |
| Total Current Assets | 1.72 | 1.65 | 1.62 | 1.63 | 1.68 | 1.63 | 1.55 | 1.52 | 1.49 | 1.52 | 1.64 | 1.55 | 1.68 | 1.58 | 1.49 | 1.65 |
| Property, Plant & Equipment | 0.46 | 0.47 | 0.46 | 0.46 | 0.47 | 0.42 | 0.43 | 0.42 | 0.42 | 0.40 | 0.30 | 0.32 | 0.33 | 0.31 | 0.31 | 0.30 |
| Goodwill | 3.39 | 3.41 | 3.37 | 3.29 | 3.32 | 2.79 | 2.80 | 2.68 | 2.71 | 2.66 | 2.19 | 2.24 | 2.21 | 2.20 | 2.21 | 1.93 |
| Intangible Assets | 1.11 | 1.19 | 1.18 | 1.18 | 1.26 | 0.84 | 0.88 | 0.83 | 0.87 | 0.84 | 0.54 | 0.56 | 0.54 | 0.52 | 0.54 | 0.35 |
| Total Non-current Assets* | 5.20 | 5.31 | 5.26 | 5.17 | 5.29 | 4.27 | 4.33 | 4.15 | 4.23 | 4.13 | 3.26 | 3.36 | 3.32 | 3.27 | 3.29 | 2.81 |
| Total Assets | 6.92 | 6.97 | 6.88 | 6.80 | 6.97 | 5.90 | 5.89 | 5.67 | 5.72 | 5.66 | 4.89 | 4.91 | 5.00 | 4.85 | 4.78 | 4.46 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.51 | 0.56 | 0.53 | 0.58 | 0.56 | 0.48 | 0.46 | 0.49 | 0.49 | 0.49 | 0.51 | 0.51 | 0.47 | 0.47 | 0.45 | 0.38 |
| Long-term Debt | 1.88 | 1.91 | 1.86 | 1.95 | 2.09 | 1.30 | 1.33 | 1.33 | 1.48 | 1.48 | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 | 1.05 |
| Total Non-current Liabilities* | 2.36 | 2.40 | 2.34 | 2.31 | 2.58 | 1.77 | 1.81 | 1.79 | 1.95 | 1.94 | 1.58 | 1.61 | 1.63 | 1.66 | 1.66 | 1.47 |
| Total Liabilities | 2.87 | 2.96 | 2.87 | 2.89 | 3.15 | 2.25 | 2.27 | 2.28 | 2.44 | 2.43 | 2.09 | 2.12 | 2.10 | 2.13 | 2.11 | 1.85 |
| Retained Earnings | 4.62 | 4.42 | 4.35 | 4.33 | 4.16 | 4.09 | 4.06 | 3.87 | 3.71 | 3.67 | 3.45 | 3.31 | 3.27 | 3.05 | 2.97 | 2.95 |
| Total Stockholder Equity | 4.05 | 4.01 | 4.01 | 3.91 | 3.82 | 3.65 | 3.62 | 3.39 | 3.28 | 3.23 | 2.80 | 2.79 | 2.90 | 2.73 | 2.67 | 2.61 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 886.90 | 899.10 | 878.70 | 865.40 | 814.30 | 862.90 | 798.20 | 807.20 | 800.50 | 788.90 | 793.40 | 846.20 | 845.40 | 810.70 | 824.00 | 796.10 | 751.10 | 714.80 | 712.02 | 685.95 |
| Cost of Revenue | 488.80 | 512.00 | 488.10 | 473.20 | 445.40 | 495.80 | 444.30 | 440.40 | 443.10 | 452.10 | 443.80 | 468.20 | 462.90 | 465.00 | 442.20 | 439.20 | 408.60 | 400.56 | 400.45 | 379.88 |
| Gross Profit | 398.10 | 387.10 | 390.60 | 392.20 | 368.90 | 367.10 | 353.90 | 366.80 | 357.40 | 336.80 | 349.60 | 378.00 | 382.50 | 345.70 | 381.80 | 356.90 | 342.50 | 314.24 | 311.57 | 306.07 |
| Selling, General & Admin | 218.30 | 201.10 | 204.70 | 203.60 | 209.40 | 197.90 | 182.90 | 182.80 | 195.10 | 173.60 | 165.90 | 174.30 | 189.70 | 169.00 | 161.90 | 167.50 | 154.30 | 151.49 | 147.18 | 144.68 |
| Total Operating Expenses | 225.70 | 203.50 | 204.80 | 204.30 | 226.90 | 201.80 | 185.90 | 184.10 | 196.20 | 176.30 | 170.00 | 177.90 | 190.20 | 170.70 | 179.60 | 170.30 | 154.90 | 152.22 | 150.38 | 147.82 |
| Operating Income | 172.40 | 183.60 | 185.80 | 187.90 | 142.00 | 165.30 | 168.00 | 182.70 | 161.20 | 160.50 | 179.60 | 200.10 | 192.30 | 175.00 | 202.20 | 186.60 | 187.60 | 162.01 | 161.19 | 158.26 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 8.10 | 9.40 | 11.60 | 13.70 | 13.30 | 13.10 | 12.10 | 9.60 | 9.50 | 9.50 | 9.52 | 9.50 | 11.21 |
| Pretax Income | 157.00 | 167.70 | 170.50 | 169.90 | 124.50 | 151.20 | 154.40 | 179.20 | 154.50 | 140.20 | 261.80 | 178.50 | 179.80 | 163.50 | 228.40 | 177.10 | 180.40 | 153.25 | 151.06 | 129.88 |
| Tax Provision | 37.10 | 39.40 | 42.80 | 38.80 | 29.10 | 28.00 | 35.50 | 38.00 | 33.20 | 31.90 | 52.80 | 40.00 | 40.00 | 33.50 | 49.70 | 39.00 | 40.50 | 34.51 | 35.34 | 27.70 |
| Net Income | 120.00 | 128.30 | 127.80 | 131.60 | 95.50 | 123.20 | 119.10 | 141.30 | 121.40 | 108.60 | 209.10 | 138.60 | 139.80 | 130.00 | 178.70 | 138.20 | 140.00 | 118.76 | 115.74 | 102.20 |
| Basic EPS | 1.61 | 1.71 | 1.70 | 1.74 | 1.26 | 1.63 | 1.57 | 1.86 | 1.60 | 1.43 | 2.76 | 1.83 | 1.85 | 1.71 | 2.37 | 1.82 | 1.84 | 1.57 | 1.52 | 1.34 |
| Diluted EPS | 1.61 | 1.71 | 1.70 | 1.74 | 1.26 | 1.61 | 1.57 | 1.86 | 1.60 | 1.44 | 2.75 | 1.82 | 1.84 | 1.71 | 2.36 | 1.81 | 1.83 | 1.55 | 1.51 | 1.34 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.10 | 0.21 | 0.20 | 0.16 | 0.11 | 0.17 | 0.21 | 0.13 | 0.16 | 0.20 | 0.23 | 0.14 | 0.15 | 0.17 | 0.20 | 0.11 | 0.08 | 0.16 | 0.16 | 0.14 |
| Capital Expenditures | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.02 |
| Free Cash Flow* | 0.09 | 0.19 | 0.19 | 0.15 | 0.09 | 0.16 | 0.19 | 0.12 | 0.14 | 0.18 | 0.21 | 0.12 | 0.12 | 0.15 | 0.18 | 0.10 | 0.06 | 0.14 | 0.14 | 0.12 |
| Investing Cash Flow | (0.02) | (0.02) | (0.10) | (0.01) | (0.01) | (0.01) | (1.00) | 0.03 | (0.02) | (0.19) | 0.09 | (0.15) | (0.03) | (0.69) | 0.04 | (0.14) | (0.12) | (0.07) | (0.01) | (0.49) |
| Financing Cash Flow | (0.07) | (0.21) | (0.08) | (0.22) | (0.13) | (0.14) | 0.72 | (0.08) | (0.04) | (0.06) | (0.19) | (0.05) | (0.05) | 0.24 | (0.08) | (0.13) | (0.07) | (0.03) | (0.04) | 0.10 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q3
2022 | Q2
2022 | Q3
2021 | Q2
2021 | Q3
2020 | Q2
2020 | Q3
2019 | Q2
2019 | Q4
2018 | Q4
2017 | Q3
2017 |
|---|
| Dividends Per Share | 0.71 | 0.71 | 1.42 | 0.69 | 0.69 | 1.38 | 0.64 | 0.64 | 1.28 | 0.60 | 1.20 | 0.54 | 1.08 | 0.50 | 1.00 | 0.50 | 0.00 | 0.43 | 0.37 | 0.37 |