KIMBERLY CLARK CORP (KMB)

Converted Paper & Paperboard Prods (No Contaners/Boxes)

Latest Price

$109.31

TTM P/E

17.16

Normalized P/E

17.91

Div Yield

4.63%

Book Value

5.41

P/B Ratio

20.20

Valuation metrics

EPS: $6.07

Book value / share: $4.53

Formula: √(22.5 × EPS × BVPS)

Graham Number

$24.86

77% downside

Norm. op. income: $2.7B (median of 7yr)

Tax rate: 22%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$43.70

60% downside

Base FCF: $1.9B (median of recent 5yr)

Growth: -1%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$42.66

61% downside

EPS: $6.07

Target P/E: 18×

Formula: EPS × P/E

P/E Fair Value

$109.26

0% downside

85.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	30.20M	$2.91B	9.10%	+1.46M	2026-03-31
STATE STREET CORP	21.65M	$2.12B	6.52%	+523.7K	2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC	21.55M	$2.08B	6.49%	--	2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC	16.15M	$1.56B	4.87%	--	2026-03-31
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	9.66M	$931.0M	2.91%	-2.26M	2026-03-31
WELLINGTON MANAGEMENT GROUP LLP	8.96M	$864.0M	2.70%	+1.59M	2026-03-31
GEODE CAPITAL MANAGEMENT, LLC	8.64M	$830.0M	2.60%	+316.0K	2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/	7.64M	$738.0M	2.30%	-194.8K	2026-03-31
MORGAN STANLEY	7.36M	$709.0M	2.22%	+1.64M	2026-03-31
BANK OF AMERICA CORP /DE/	6.66M	$642.0M	2.01%	+1.50M	2026-03-31