Financial Statements — KMB
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.54 | 0.62 | 0.63 | 0.56 | 1.11 | 1.16 | 0.85 | 0.81 | 0.58 | 0.52 | 0.36 | 0.31 | 0.49 | 0.29 | 0.31 | 0.32 |
| Accounts Receivable | 2.00 | 1.97 | 2.01 | 2.18 | 2.23 | 2.31 | 2.38 | 2.30 | 2.36 | 2.43 | 2.33 | 2.47 | 2.52 | 2.40 | 2.34 | 2.20 |
| Inventory | 1.48 | 1.54 | 1.56 | 1.91 | 1.94 | 1.92 | 1.88 | 2.02 | 2.13 | 2.22 | 2.28 | 2.28 | 2.27 | 2.10 | 2.11 | 1.96 |
| Total Current Assets | 5.29 | 5.47 | 5.56 | 5.28 | 5.85 | 5.95 | 5.60 | 5.73 | 5.74 | 5.85 | 5.63 | 5.66 | 5.90 | 5.63 | 5.57 | 5.14 |
| Property, Plant & Equipment | 6.83 | 6.53 | 6.32 | 7.51 | 7.70 | 7.62 | 7.77 | 7.70 | 7.82 | 7.87 | 7.74 | 7.93 | 8.11 | 7.96 | 8.02 | 7.89 |
| Goodwill | 1.84 | 1.83 | 1.84 | 1.97 | 2.06 | 2.02 | 2.04 | 2.05 | 2.09 | 2.09 | 2.04 | 2.10 | 2.18 | 1.80 | 1.83 | 1.82 |
| Intangible Assets | 0.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 11.89 | 11.41 | 11.21 | 11.02 | 11.32 | 11.33 | 11.49 | 11.43 | 11.64 | 12.33 | 12.21 | 12.45 | 12.77 | 12.15 | 12.26 | 12.08 |
| Total Assets | 17.18 | 16.89 | 16.77 | 16.31 | 17.17 | 17.28 | 17.09 | 17.15 | 17.38 | 18.18 | 17.84 | 18.11 | 18.67 | 17.77 | 17.83 | 17.23 |
| Accounts Payable | 3.25 | 3.23 | 3.25 | 3.60 | 3.64 | 3.61 | 3.53 | 3.49 | 3.71 | 3.79 | 3.66 | 3.70 | 3.85 | 3.52 | 3.34 | 3.15 |
| Short-term Debt | 0.61 | 0.83 | 0.77 | 0.77 | 0.57 | 0.81 | 0.81 | 0.69 | 0.19 | 0.54 | 0.96 | 1.03 | 0.97 | 1.39 | 1.49 | 1.27 |
| Total Current Liabilities | 6.90 | 7.08 | 7.17 | 6.92 | 7.07 | 7.01 | 6.88 | 6.83 | 6.60 | 7.09 | 7.20 | 7.21 | 7.26 | 7.26 | 7.24 | 6.69 |
| Long-term Debt | 6.48 | 6.47 | 6.47 | 6.48 | 6.88 | 7.16 | 7.16 | 7.40 | 7.95 | 7.95 | 7.63 | 7.70 | 8.10 | 7.56 | 7.59 | 7.55 |
| Total Non-current Liabilities* | 8.49 | 8.48 | 8.33 | 8.28 | 8.81 | 9.13 | 9.17 | 9.64 | 10.29 | 10.36 | 10.20 | 10.31 | 10.71 | 10.04 | 10.06 | 10.01 |
| Total Liabilities* | 15.39 | 15.56 | 15.50 | 15.20 | 15.88 | 16.14 | 16.05 | 16.47 | 16.88 | 17.46 | 17.40 | 17.52 | 17.97 | 17.30 | 17.30 | 16.71 |
| Retained Earnings | 9.85 | 9.52 | 9.49 | 9.41 | 9.28 | 8.73 | 8.60 | 8.22 | 8.04 | 8.37 | 8.09 | 8.02 | 7.86 | 7.88 | 7.80 | 7.76 |
| Total Stockholder Equity | 1.80 | 1.33 | 1.27 | 1.10 | 1.29 | 1.14 | 1.04 | 0.68 | 0.50 | 0.72 | 0.44 | 0.59 | 0.71 | 0.47 | 0.52 | 0.52 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 4.16 | 3.29 | 4.15 | 4.16 | 4.84 | 4.93 | 4.95 | 5.03 | 5.15 | 4.97 | 5.13 | 5.13 | 5.20 | 4.96 | 5.05 | 5.06 | 5.10 | 4.97 | 5.01 | 4.72 |
| Cost of Revenue | 2.63 | 2.05 | 2.66 | 2.71 | 3.11 | 3.25 | 3.17 | 3.22 | 3.24 | 3.23 | 3.29 | 3.40 | 3.47 | 3.34 | 3.51 | 3.53 | 3.58 | 3.53 | 3.53 | 3.24 |
| Gross Profit | 1.53 | 1.24 | 1.49 | 1.46 | 1.73 | 1.68 | 1.78 | 1.81 | 1.91 | 1.74 | 1.84 | 1.73 | 1.73 | 1.63 | 1.54 | 1.53 | 1.52 | 1.44 | 1.48 | 1.48 |
| Total Operating Expenses | 0.78 | 0.87 | 0.87 | 0.86 | 0.96 | 1.13 | 0.63 | 1.16 | 1.06 | 1.07 | 1.06 | 1.62 | 0.94 | 0.92 | 0.89 | 0.91 | 0.83 | 0.92 | 0.83 | 0.87 |
| Operating Income | 0.75 | 0.37 | 0.62 | 0.59 | 0.77 | 0.55 | 1.15 | 0.66 | 0.85 | 0.67 | 0.77 | 0.11 | 0.79 | 0.71 | 0.66 | 0.62 | 0.69 | 0.52 | 0.66 | 0.61 |
| Interest Expense | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 |
| Pretax Income | 0.69 | 0.44 | 0.55 | 0.51 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Tax Provision | 0.16 | 0.07 | 0.25 | 0.12 | 0.17 | 0.07 | 0.22 | 0.09 | 0.18 | 0.16 | 0.16 | (0.03) | 0.17 | 0.14 | 0.13 | 0.12 | 0.11 | 0.09 | 0.13 | 0.11 |
| Net Income | 0.67 | 0.50 | 0.45 | 0.51 | 0.57 | 0.45 | 0.91 | 0.54 | 0.65 | 0.51 | 0.59 | 0.10 | 0.57 | 0.51 | 0.47 | 0.44 | 0.52 | 0.36 | 0.47 | 0.40 |
| Basic EPS | 2.00 | 1.51 | 1.34 | 1.53 | 1.71 | 1.35 | 2.70 | 1.61 | 1.92 | 1.50 | 1.74 | 0.30 | 1.68 | 1.50 | 1.38 | 1.30 | 1.55 | 1.06 | 1.39 | 1.20 |
| Diluted EPS | 2.00 | 1.50 | 1.34 | 1.53 | 1.70 | 1.34 | 2.69 | 1.61 | 1.91 | 1.51 | 1.73 | 0.30 | 1.67 | 1.50 | 1.38 | 1.29 | 1.55 | 1.05 | 1.39 | 1.19 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.75 | 0.97 | 0.71 | 0.77 | 0.33 | 0.82 | 0.96 | 1.02 | 0.44 | 1.22 | 0.93 | 0.79 | 0.61 | 0.99 | 0.80 | 0.74 | 0.20 | 1.06 | 0.78 | 0.56 |
| Capital Expenditures | 0.42 | 0.40 | 0.34 | 0.20 | 0.20 | 0.21 | 0.16 | 0.16 | 0.19 | 0.22 | 0.16 | 0.19 | 0.20 | 0.20 | 0.21 | 0.22 | 0.25 | 0.27 | 0.24 | 0.20 |
| Free Cash Flow* | 0.32 | 0.57 | 0.37 | 0.57 | 0.12 | 0.61 | 0.80 | 0.86 | 0.24 | 1.00 | 0.77 | 0.60 | 0.41 | 0.79 | 0.59 | 0.52 | (0.05) | 0.79 | 0.55 | 0.36 |
| Investing Cash Flow | (0.35) | (0.30) | (0.34) | (0.19) | (0.12) | (0.19) | 0.47 | (0.19) | (0.18) | (0.15) | (0.19) | 0.04 | (0.11) | (0.27) | (0.24) | (0.16) | (0.12) | (0.32) | (0.25) | (0.24) |
| Financing Cash Flow | (0.53) | (0.61) | (0.39) | (0.50) | (0.68) | (0.69) | (1.48) | (0.51) | (0.48) | (0.75) | (0.47) | (0.75) | (0.40) | (0.65) | (0.49) | (0.75) | 0.13 | (0.75) | (0.55) | (0.34) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 1.28 | 1.26 | 1.26 | 1.26 | 1.26 | 1.22 | 1.22 | 1.22 | 1.22 | 1.18 | 1.18 | 1.18 | 1.18 | 1.16 | 1.16 | 1.16 | 1.16 | 1.14 | 1.14 | 1.14 |