IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — KMB

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.540.620.630.561.111.160.850.810.580.520.360.310.490.290.310.32
Accounts Receivable2.001.972.012.182.232.312.382.302.362.432.332.472.522.402.342.20
Inventory1.481.541.561.911.941.921.882.022.132.222.282.282.272.102.111.96
Total Current Assets5.295.475.565.285.855.955.605.735.745.855.635.665.905.635.575.14
Property, Plant & Equipment6.836.536.327.517.707.627.777.707.827.877.747.938.117.968.027.89
Goodwill1.841.831.841.972.062.022.042.052.092.092.042.102.181.801.831.82
Intangible Assets0.08------------------------------
Total Non-current Assets*11.8911.4111.2111.0211.3211.3311.4911.4311.6412.3312.2112.4512.7712.1512.2612.08
Total Assets17.1816.8916.7716.3117.1717.2817.0917.1517.3818.1817.8418.1118.6717.7717.8317.23
Accounts Payable3.253.233.253.603.643.613.533.493.713.793.663.703.853.523.343.15
Short-term Debt0.610.830.770.770.570.810.810.690.190.540.961.030.971.391.491.27
Total Current Liabilities6.907.087.176.927.077.016.886.836.607.097.207.217.267.267.246.69
Long-term Debt6.486.476.476.486.887.167.167.407.957.957.637.708.107.567.597.55
Total Non-current Liabilities*8.498.488.338.288.819.139.179.6410.2910.3610.2010.3110.7110.0410.0610.01
Total Liabilities*15.3915.5615.5015.2015.8816.1416.0516.4716.8817.4617.4017.5217.9717.3017.3016.71
Retained Earnings9.859.529.499.419.288.738.608.228.048.378.098.027.867.887.807.76
Total Stockholder Equity1.801.331.271.101.291.141.040.680.500.720.440.590.710.470.520.52

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue4.163.294.154.164.844.934.955.035.154.975.135.135.204.965.055.065.104.975.014.72
Cost of Revenue2.632.052.662.713.113.253.173.223.243.233.293.403.473.343.513.533.583.533.533.24
Gross Profit1.531.241.491.461.731.681.781.811.911.741.841.731.731.631.541.531.521.441.481.48
Total Operating Expenses0.780.870.870.860.961.130.631.161.061.071.061.620.940.920.890.910.830.920.830.87
Operating Income0.750.370.620.590.770.551.150.660.850.670.770.110.790.710.660.620.690.520.660.61
Interest Expense0.060.060.070.070.060.060.070.070.070.070.070.080.070.080.070.070.070.060.060.07
Pretax Income0.690.440.550.51--------------------------------
Tax Provision0.160.070.250.120.170.070.220.090.180.160.16(0.03)0.170.140.130.120.110.090.130.11
Net Income0.670.500.450.510.570.450.910.540.650.510.590.100.570.510.470.440.520.360.470.40
Basic EPS2.001.511.341.531.711.352.701.611.921.501.740.301.681.501.381.301.551.061.391.20
Diluted EPS2.001.501.341.531.701.342.691.611.911.511.730.301.671.501.381.291.551.051.391.19

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.750.970.710.770.330.820.961.020.441.220.930.790.610.990.800.740.201.060.780.56
Capital Expenditures0.420.400.340.200.200.210.160.160.190.220.160.190.200.200.210.220.250.270.240.20
Free Cash Flow*0.320.570.370.570.120.610.800.860.241.000.770.600.410.790.590.52(0.05)0.790.550.36
Investing Cash Flow(0.35)(0.30)(0.34)(0.19)(0.12)(0.19)0.47(0.19)(0.18)(0.15)(0.19)0.04(0.11)(0.27)(0.24)(0.16)(0.12)(0.32)(0.25)(0.24)
Financing Cash Flow(0.53)(0.61)(0.39)(0.50)(0.68)(0.69)(1.48)(0.51)(0.48)(0.75)(0.47)(0.75)(0.40)(0.65)(0.49)(0.75)0.13(0.75)(0.55)(0.34)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share1.281.261.261.261.261.221.221.221.221.181.181.181.181.161.161.161.161.141.141.14