← Scroll for more →
Carmax Inc (KMX)
Retail-Auto Dealers & Gasoline Stations
Latest Price
$55.11
TTM P/E
25.87
Normalized P/E
17.19
Div Yield
--
Book Value
44.42
P/B Ratio
1.24
Valuation metrics
adjust assumptions →EPS: $1.68
Book value / share: $41.53
Formula: √(22.5 × EPS × BVPS)
Graham Number
$39.62
28% downside
Base FCF: $861M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$330.83
+500% upside
EPS: $1.68
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$28.56
48% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 17.09M | $903.0M | 12.04% | -165.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 7.29M | $385.0M | 5.13% | +10.2K | 2026-06-30 |
| AQR Capital Management LLC | 6.62M | $348.0M | 4.67% | -3.44M | 2026-06-30 |
| Vanguard Capital Management LLC | 6.42M | $339.0M | 4.52% | +33.4K | 2026-06-30 |
| SRS Investment Management, LLC | 5.92M | $313.0M | 4.17% | +271.2K | 2026-06-30 |
| Two Sigma Investments, LP | 5.85M | $309.0M | 4.12% | -- | 2026-06-30 |
| State Street Corp | 5.16M | $272.0M | 3.63% | +271.2K | 2026-06-30 |
| Dimensional Fund Advisors LP | 4.97M | $263.0M | 3.50% | +699.1K | 2026-06-30 |
| Jupiter Topco LLC | 4.65M | $245.0M | 3.27% | -- | 2026-06-30 |
| Primecap Management Co | 4.36M | $230.0M | 3.07% | +870 | 2026-06-30 |