IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

LIGAND PHARMACEUTICALS INC (LGND)

Pharmaceutical Preparations

Latest Price
$287.54
TTM P/E
37.49
Normalized P/E
204.77
Div Yield
--
Book Value
50.16
P/B Ratio
5.73

Valuation metrics

adjust assumptions →
EPS: $6.13
Book value / share: $51.44
Formula: √(22.5 × EPS × BVPS)
Graham Number
$84.23
71% downside
Norm. op. income: $26M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.42
84% downside
Base FCF: $70M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$300.69
+5% upside
EPS: $6.13
Target P/E: 37×
Formula: EPS × P/E
P/E Fair Value
$226.81
21% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.96M$591.0M14.79%+21.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC1.10M$219.0M5.49%--2026-03-31
JANUS HENDERSON GROUP PLC1.01M$201.0M5.04%+14.5K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC848.1K$169.0M4.23%--2026-03-31
Invesco Ltd.823.6K$164.0M4.11%+307.1K2026-03-31
STATE STREET CORP778.9K$155.0M3.89%+27.7K2026-03-31
FMR LLC596.1K$119.0M2.98%+17.0K2026-03-31
NOMURA ASSET MANAGEMENT INTERNATIONAL INC.573.3K$114.0M2.86%--2026-03-31
FRANKLIN RESOURCES INC573.2K$114.0M2.86%+77.0K2026-03-31
Chicago Capital, LLC561.7K$112.0M2.80%+2522026-03-31
View all institutional holders →