IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LGND

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.120.140.070.050.060.020.050.020.030.090.000.010.010.020.020.03
Short-term Investments0.660.530.180.160.160.210.260.170.190.190.120.140.190.300.280.31
Accounts Receivable0.050.060.040.040.030.040.030.040.030.030.070.060.040.060.060.05
Inventory0.010.010.020.010.020.020.020.030.030.010.020.020.030.030.040.04
Total Current Assets0.870.750.350.310.310.310.370.250.280.330.220.240.280.430.410.44
Property, Plant & Equipment0.000.000.000.000.020.010.020.020.010.010.030.030.020.020.020.02
Goodwill0.100.100.100.100.110.110.110.100.110.110.180.180.180.190.190.19
Intangible Assets0.220.230.250.260.270.280.290.310.330.330.520.530.540.560.570.58
Total Non-current Assets*0.670.720.600.600.650.550.540.520.480.480.830.830.830.840.850.86
Total Assets1.531.480.950.910.950.870.910.770.760.811.051.081.111.271.261.30
Accounts Payable0.010.000.010.010.000.000.000.000.010.010.020.020.010.010.020.01
Total Current Liabilities0.040.030.060.060.020.020.020.020.030.100.140.170.040.040.050.10
Total Non-current Liabilities*0.490.500.060.050.090.070.090.090.060.070.100.110.270.430.420.45
Total Liabilities0.530.530.120.110.110.090.110.100.090.160.230.270.310.460.470.55
Retained Earnings0.590.580.460.460.530.540.590.480.500.490.470.470.470.450.440.41
Total Stockholder Equity1.000.950.830.800.840.780.810.670.660.650.820.800.790.810.790.75

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue51.7259.67115.4647.6345.3342.8151.8141.5330.9828.1032.8726.3743.9827.0566.0957.4245.6972.4764.8384.68
Research & Development2.153.5121.026.5750.094.435.685.355.975.495.536.856.66(25.38)22.0419.1220.3118.2416.9415.95
Selling, General & Admin20.8425.0328.4520.1818.8025.6124.4817.6210.9515.9914.6611.2910.8619.8517.4514.5918.1817.4412.7214.71
Operating Income17.3713.8454.938.44(36.22)(9.64)3.14(19.10)2.99(3.36)3.08(1.98)14.2112.180.64(0.47)(9.31)12.7415.7145.74
Interest Expense----------------0.140.130.000.280.240.240.330.440.794.474.444.88
Pretax Income(24.26)56.78141.1411.22(50.18)(39.20)(6.34)(65.39)113.4517.10(12.14)3.1755.5455.930.86(0.64)(20.14)(7.03)15.2633.30
Tax Provision(10.91)12.0023.866.38(7.73)(8.11)0.83(13.48)27.31(1.09)(1.87)0.8811.9245.270.450.26(4.75)(1.61)1.542.58
Net Income(13.34)44.78117.274.85(42.45)(31.09)(7.17)(51.91)86.1418.19(10.27)2.2941.95(17.48)0.40(0.89)(15.38)(5.42)13.7230.73
Basic EPS(0.67)2.415.990.25(2.21)(1.81)(0.39)(2.88)4.861.02(0.59)0.132.46(1.04)0.02(0.05)(0.91)(0.32)0.821.84
Diluted EPS(0.67)2.425.680.24(2.21)(1.70)(0.39)(2.88)4.751.07(0.59)0.132.33(1.04)0.02(0.05)(0.91)(0.33)0.801.79

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow48.6945.9213.0915.80(25.44)28.4736.5313.3118.738.077.65(0.08)33.9553.4720.4911.8852.0127.6420.0220.38
Capital Expenditures0.230.010.020.210.210.710.600.410.110.420.490.202.412.134.336.594.882.191.774.79
Free Cash Flow*48.4645.9113.0815.59(25.66)27.7635.9312.9118.637.657.16(0.28)31.5351.3416.165.2947.1425.4518.2515.58
Investing Cash Flow(94.35)(18.10)(353.44)(10.67)4.89(38.62)(46.51)(54.76)(3.77)(10.28)(19.50)7.5610.55(7.28)19.1837.85113.88(35.71)(18.22)19.34
Financing Cash Flow(14.13)8.33409.6515.00(4.75)20.3955.089.4912.185.323.27(67.76)(0.77)(5.30)(40.83)(59.44)(170.42)4.16(0.38)(49.90)

* Derived from reported values