IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

LOCKHEED MARTIN CORP (LMT)

Guided Missiles & Space Vehicles & Parts

Latest Price
$582.74
TTM P/E
21.48
Normalized P/E
24.89
Div Yield
2.34%
Book Value
38.11
P/B Ratio
15.29

Valuation metrics

adjust assumptions →
EPS: $21.49
Book value / share: $29.35
Formula: √(22.5 × EPS × BVPS)
Graham Number
$119.13
80% downside
Norm. op. income: $8.5B (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$240.66
59% downside
Base FCF: $6.2B (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$417.30
28% downside
EPS: $21.49
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$537.25
8% downside

Institutional Ownership

73.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
STATE STREET CORP32.56M$19.68B14.14%-1.11M2026-03-31
BlackRock, Inc.17.83M$10.78B7.75%+123.0K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC14.07M$8.50B6.11%--2026-03-31
CHARLES SCHWAB INVESTMENT MANAGEMENT INC7.15M$4.32B3.11%-1.49M2026-03-31
MORGAN STANLEY5.66M$3.42B2.46%-63.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC5.33M$3.22B2.32%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC5.07M$3.07B2.20%+177.9K2026-03-31
BANK OF AMERICA CORP /DE/2.70M$1.63B1.17%-299.2K2026-03-31
FMR LLC2.25M$1.36B0.98%+48.1K2026-03-31
CITADEL ADVISORS LLC2.07M$1.25B0.90%+314.8K2026-03-31
View all institutional holders →