Financial Statements — LMT
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 3.79 | 1.89 | 3.47 | 1.29 | 1.80 | 3.15 | 2.52 | 2.79 | 3.55 | 3.67 | 2.44 | 2.43 | 1.78 | 1.88 | 2.73 | 2.75 | 2.93 |
| Accounts Receivable | 3.36 | 2.32 | 3.84 | 3.31 | 2.02 | 2.14 | 2.93 | 2.26 | 2.40 | 3.43 | 2.58 | 2.48 | 3.40 | 2.53 | 2.27 | 2.61 | 2.21 |
| Inventory | 4.41 | 4.25 | 3.75 | 3.70 | 3.60 | 3.23 | 3.10 | 3.28 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Assets | 28.40 | 25.08 | 25.94 | 23.99 | 22.80 | 23.21 | 22.97 | 22.96 | 23.32 | 24.09 | 22.14 | 20.96 | 20.97 | 20.39 | 21.36 | 20.67 | 20.25 |
| Property, Plant & Equipment | 11.39 | 11.28 | 8.72 | 8.67 | 8.71 | 8.45 | 8.39 | 8.35 | 8.05 | 7.97 | 7.94 | 7.63 | 7.57 | 7.56 | 7.33 | 7.29 | 7.21 |
| Goodwill | 11.30 | 11.31 | 11.31 | 11.31 | 11.08 | 10.80 | 10.79 | 10.79 | 10.78 | 10.80 | 10.78 | 10.76 | 10.79 | 10.81 | 10.82 | 10.81 | 10.80 |
| Intangible Assets | 1.79 | 1.84 | 1.94 | 2.01 | 1.95 | 1.98 | 2.04 | 2.15 | 2.27 | 2.34 | 2.40 | 2.52 | 2.58 | 2.64 | 2.77 | 2.85 | 2.93 |
| Total Non-current Assets* | 34.05 | 34.16 | 34.34 | 34.88 | 33.87 | 32.31 | 32.11 | 32.01 | 33.34 | 32.89 | 32.48 | 31.07 | 30.79 | 31.12 | 30.49 | 31.43 | 31.19 |
| Total Assets | 62.45 | 59.24 | 60.28 | 58.87 | 56.67 | 55.52 | 55.08 | 54.96 | 56.67 | 56.98 | 54.62 | 52.03 | 51.76 | 51.51 | 51.84 | 52.10 | 51.44 |
| Accounts Payable | 4.92 | 4.71 | 3.83 | 3.65 | 3.82 | 3.22 | 3.28 | 3.52 | 3.82 | 3.47 | 3.27 | 2.62 | 2.31 | 2.60 | 1.52 | 1.61 | 1.89 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.50 | 0.01 | 0.51 | 0.51 |
| Total Current Liabilities | 23.81 | 22.09 | 22.97 | 24.35 | 21.19 | 17.81 | 18.49 | 17.70 | 17.19 | 17.70 | 16.98 | 16.35 | 16.48 | 16.05 | 15.03 | 15.24 | 14.72 |
| Long-term Debt | 20.54 | 20.53 | 20.52 | 18.52 | 18.66 | 19.18 | 19.11 | 19.25 | 17.22 | 17.26 | 15.49 | 11.48 | 11.64 | 11.15 | 11.67 | 11.67 | 11.66 |
| Total Non-current Liabilities* | 29.87 | 29.66 | 31.12 | 29.18 | 28.80 | 30.51 | 30.41 | 30.61 | 30.20 | 30.03 | 27.99 | 23.72 | 23.85 | 25.46 | 27.19 | 30.33 | 30.39 |
| Total Liabilities | 53.68 | 51.75 | 54.10 | 53.54 | 49.99 | 48.32 | 48.90 | 48.31 | 47.39 | 47.74 | 44.98 | 40.06 | 40.33 | 41.51 | 42.21 | 45.57 | 45.10 |
| Retained Earnings | 15.76 | 14.72 | 14.05 | 13.26 | 14.77 | 15.66 | 14.71 | 15.22 | 17.07 | 17.07 | 17.48 | 19.84 | 19.34 | 20.72 | 21.48 | 21.96 | 21.98 |
| Total Stockholder Equity | 8.77 | 7.49 | 6.18 | 5.33 | 6.68 | 7.20 | 6.18 | 6.65 | 9.27 | 9.24 | 9.65 | 11.97 | 11.43 | 10.00 | 9.63 | 6.52 | 6.31 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 20.06 | 18.02 | 20.32 | 18.61 | 18.16 | 17.96 | 18.62 | 17.10 | 18.12 | 17.20 | 18.87 | 16.88 | 16.69 | 15.13 | 18.99 | 16.58 | 15.45 | 14.96 | 17.73 | 16.03 |
| Cost of Revenue | 17.62 | 15.94 | 18.00 | 16.37 | 17.42 | 15.64 | 17.93 | 14.99 | 15.99 | 15.20 | 16.58 | 14.83 | 14.60 | 13.08 | 16.69 | 14.46 | 13.49 | 13.06 | 15.31 | 13.73 |
| Gross Profit | 2.45 | 2.08 | 2.32 | 2.24 | 0.73 | 2.32 | 0.69 | 2.12 | 2.13 | 1.99 | 2.30 | 2.05 | 2.09 | 2.05 | 2.30 | 2.12 | 1.96 | 1.91 | 2.42 | 2.30 |
| Total Operating Expenses* | (0.03) | 0.02 | (0.01) | (0.04) | (0.01) | (0.05) | (0.01) | (0.02) | (0.02) | (0.04) | 0.00 | 0.01 | (0.04) | 0.01 | 0.01 | (0.04) | (0.01) | (0.02) | (0.03) | 0.01 |
| Operating Income | 2.48 | 2.06 | 2.33 | 2.28 | 0.75 | 2.37 | 0.70 | 2.14 | 2.15 | 2.03 | 2.29 | 2.04 | 2.13 | 2.04 | 2.29 | 2.16 | 1.96 | 1.93 | 2.46 | 2.29 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.26 | 0.25 | 0.24 | 0.22 | 0.20 | 0.20 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 |
| Pretax Income | 2.18 | 1.77 | 1.53 | 1.94 | 0.42 | 2.04 | 0.52 | 1.92 | 1.95 | 1.84 | 2.15 | 1.95 | 2.01 | 1.99 | 2.19 | 2.10 | 0.33 | 2.06 | 2.49 | 0.68 |
| Tax Provision | 0.34 | 0.29 | 0.19 | 0.32 | 0.08 | 0.32 | (0.01) | 0.30 | 0.31 | 0.29 | 0.28 | 0.27 | 0.33 | 0.31 | 0.28 | 0.32 | 0.02 | 0.33 | 0.44 | 0.07 |
| Net Income | 1.84 | 1.49 | 1.34 | 1.62 | 0.34 | 1.71 | 0.53 | 1.62 | 1.64 | 1.55 | 1.87 | 1.68 | 1.68 | 1.69 | 1.91 | 1.78 | 0.31 | 1.73 | 2.05 | 0.61 |
| Basic EPS | 7.98 | 6.47 | 5.82 | 6.98 | 1.46 | 7.30 | 2.27 | 6.83 | 6.87 | 6.42 | 7.62 | 6.75 | 6.65 | 6.63 | 7.39 | 6.73 | 1.16 | 6.46 | 7.51 | 2.22 |
| Diluted EPS | 7.94 | 6.44 | 5.80 | 6.95 | 1.46 | 7.28 | 2.27 | 6.80 | 6.85 | 6.39 | 7.58 | 6.73 | 6.63 | 6.61 | 7.35 | 6.71 | 1.16 | 6.44 | 7.47 | 2.21 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 3.24 | 0.22 | 3.22 | 3.73 | 0.20 | 1.41 | 1.02 | 2.44 | 1.88 | 1.64 | 2.37 | 2.89 | 1.10 | 1.56 | 1.93 | 3.13 | 1.33 | 1.41 | 4.27 | 1.94 |
| Capital Expenditures | 0.32 | 0.51 | 0.46 | 0.38 | 0.35 | 0.45 | 0.58 | 0.36 | 0.37 | 0.38 | 0.70 | 0.36 | 0.33 | 0.29 | 0.69 | 0.41 | 0.30 | 0.27 | 0.61 | 0.32 |
| Free Cash Flow* | 2.92 | (0.29) | 2.76 | 3.35 | (0.15) | 0.96 | 0.44 | 2.08 | 1.51 | 1.26 | 1.66 | 2.53 | 0.77 | 1.27 | 1.24 | 2.73 | 1.03 | 1.14 | 3.66 | 1.62 |
| Investing Cash Flow | (0.35) | (0.54) | (0.51) | (0.32) | (0.71) | (0.43) | (0.84) | (0.21) | (0.37) | (0.37) | (0.70) | (0.40) | (0.33) | (0.26) | (0.81) | (0.40) | (0.33) | (0.25) | (0.54) | (0.23) |
| Financing Cash Flow | (0.99) | (1.91) | (2.06) | (1.23) | 0.00 | (1.66) | (0.85) | (1.60) | (1.77) | 0.09 | (3.77) | (2.61) | 0.47 | (1.41) | (1.00) | (2.08) | (1.11) | (2.88) | (2.85) | (1.72) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 3.45 | 3.45 | 3.45 | 3.30 | 3.30 | 3.30 | 3.30 | 3.15 | 3.15 | 3.15 | 3.00 | 3.00 | 3.00 | 3.00 | 2.80 | 2.80 | 2.80 | 2.80 | 2.60 | 2.60 |