MOODYS CORP /DE/ (MCO)
Services-Consumer Credit Reporting, Collection Agencies
Latest Price
$478.38
TTM P/E
30.35
Normalized P/E
43.75
Div Yield
0.82%
Book Value
17.38
P/B Ratio
27.53
Valuation metrics
adjust assumptions →EPS: $13.67
Book value / share: $22.53
Formula: √(22.5 × EPS × BVPS)
Graham Number
$83.25
83% downside
Norm. op. income: $2.4B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$79.53
83% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$311.48
35% downside
EPS: $13.67
Target P/E: 44×
Formula: EPS × P/E
P/E Fair Value
$601.48
+26% upside
Institutional Ownership
89.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Berkshire Hathaway Inc | 24.67M | $10.76B | 14.17% | -- | 2026-03-31 |
| TCI FUND MANAGEMENT LTD | 14.33M | $6.25B | 8.23% | +1.03M | 2026-03-31 |
| BlackRock, Inc. | 13.13M | $5.73B | 7.54% | -902.0K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 9.89M | $4.31B | 5.68% | -- | 2026-03-31 |
| STATE STREET CORP | 7.14M | $3.11B | 4.10% | +4.8K | 2026-03-31 |
| FMR LLC | 4.99M | $2.17B | 2.86% | -489.5K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.08M | $1.77B | 2.34% | +116.1K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.88M | $1.69B | 2.23% | -- | 2026-03-31 |
| Fiera Capital Corp | 2.36M | $1.03B | 1.35% | -15.5K | 2026-03-31 |
| PineStone Asset Management Inc. | 2.35M | $1.02B | 1.35% | -26.0K | 2026-03-31 |