Financial Statements — MCO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.47 | 1.47 | 2.18 | 2.17 | 2.14 | 2.64 | 2.64 | 2.48 | 2.01 | 2.28 | 2.12 | 1.66 | 1.62 | 1.75 | 2.24 | 2.81 | 2.77 |
| Short-term Investments | 0.03 | 0.04 | 0.08 | 0.12 | 0.06 | 0.57 | 0.06 | 0.06 | 0.07 | 0.06 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 |
| Accounts Receivable | 1.92 | 2.04 | 1.77 | 1.78 | 1.85 | 1.71 | 1.69 | 1.84 | 1.51 | 1.54 | 1.71 | 1.52 | 1.60 | 1.82 | 1.59 | 1.46 | 1.50 |
| Total Current Assets | 3.98 | 4.21 | 4.60 | 4.64 | 4.57 | 5.39 | 4.88 | 4.81 | 4.04 | 4.39 | 4.43 | 3.73 | 3.82 | 4.06 | 4.26 | 4.73 | 4.70 |
| Property, Plant & Equipment | 0.75 | 0.74 | 0.71 | 0.69 | 0.67 | 0.66 | 0.65 | 0.61 | 0.57 | 0.54 | 0.53 | 0.47 | 0.43 | 0.38 | 0.30 | 0.28 | 0.27 |
| Goodwill | 6.32 | 6.34 | 6.47 | 6.48 | 6.24 | 6.15 | 5.89 | 5.91 | 5.83 | 5.93 | 5.89 | 5.62 | 5.84 | 6.04 | 5.90 | 4.59 | 4.57 |
| Intangible Assets | 1.75 | 1.81 | 1.92 | 1.99 | 1.98 | 1.97 | 1.93 | 1.98 | 2.06 | 2.14 | 2.18 | 2.18 | 2.30 | 2.42 | 2.51 | 1.78 | 1.81 |
| Total Non-current Assets* | 10.69 | 10.52 | 10.82 | 10.85 | 10.53 | 10.38 | 10.13 | 10.21 | 10.15 | 10.30 | 10.29 | 10.21 | 10.50 | 10.68 | 10.16 | 7.82 | 7.81 |
| Total Assets | 14.68 | 14.73 | 15.42 | 15.49 | 15.10 | 15.77 | 15.01 | 15.01 | 14.19 | 14.69 | 14.72 | 13.94 | 14.32 | 14.74 | 14.41 | 12.55 | 12.50 |
| Accounts Payable | 1.09 | 1.15 | 1.03 | 0.97 | 1.05 | 1.13 | 1.00 | 0.98 | 0.94 | 0.88 | 0.81 | 0.81 | 0.87 | 0.86 | 1.08 | 0.82 | 0.83 |
| Total Current Liabilities | 3.35 | 3.64 | 2.50 | 2.65 | 2.92 | 3.24 | 3.22 | 3.38 | 2.27 | 2.67 | 2.99 | 2.07 | 2.76 | 2.99 | 2.79 | 2.05 | 2.15 |
| Long-term Debt | 6.95 | 6.96 | 6.98 | 6.97 | 6.82 | 7.57 | 6.94 | 6.94 | 6.85 | 7.22 | 7.46 | 7.48 | 7.66 | 7.79 | 7.48 | 6.36 | 6.34 |
| Total Non-current Liabilities* | 8.16 | 7.95 | 8.80 | 8.73 | 8.32 | 8.47 | 7.86 | 7.89 | 8.57 | 8.71 | 8.67 | 9.44 | 9.08 | 9.17 | 9.00 | 8.12 | 8.12 |
| Total Liabilities | 11.51 | 11.59 | 11.30 | 11.38 | 11.24 | 11.70 | 11.08 | 11.28 | 10.84 | 11.38 | 11.66 | 11.51 | 11.84 | 12.16 | 11.80 | 10.17 | 10.28 |
| Retained Earnings | 19.03 | 18.33 | 17.41 | 16.93 | 16.53 | 15.86 | 15.48 | 15.08 | 14.46 | 14.21 | 13.98 | 13.50 | 13.33 | 13.13 | 12.45 | 12.09 | 11.63 |
| Total Stockholder Equity | 3.03 | 2.99 | 3.96 | 3.95 | 3.70 | 3.91 | 3.78 | 3.58 | 3.19 | 3.14 | 2.89 | 2.26 | 2.29 | 2.39 | 2.43 | 2.19 | 2.03 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.19 | 2.08 | 1.89 | 2.01 | 1.90 | 1.92 | 1.67 | 1.81 | 1.82 | 1.79 | 1.48 | 1.47 | 1.49 | 1.47 | 1.29 | 1.27 | 1.38 | 1.52 | 1.54 | 1.53 |
| Cost of Revenue | 0.52 | 0.53 | 0.50 | 0.49 | 0.49 | 0.49 | 0.50 | 0.51 | 0.47 | 0.47 | 0.42 | 0.41 | 0.43 | 0.43 | 0.41 | 0.39 | 0.39 | 0.42 | 0.49 | 0.39 |
| Gross Profit | 1.67 | 1.55 | 1.39 | 1.52 | 1.41 | 1.43 | 1.18 | 1.30 | 1.35 | 1.32 | 1.06 | 1.06 | 1.07 | 1.04 | 0.88 | 0.88 | 0.99 | 1.11 | 1.05 | 1.13 |
| Selling, General & Admin | 0.46 | 0.48 | 0.47 | 0.45 | 0.44 | 0.44 | 0.44 | 0.43 | 0.45 | 0.41 | 0.43 | 0.40 | 0.42 | 0.39 | 0.40 | 0.39 | 0.37 | 0.37 | 0.47 | 0.40 |
| Total Operating Expenses | 0.62 | 0.63 | 0.62 | 0.60 | 0.59 | 0.59 | 0.61 | 0.56 | 0.57 | 0.52 | 0.56 | 0.53 | 0.52 | 0.49 | 0.57 | 0.47 | 0.48 | 0.45 | 0.54 | 0.46 |
| Operating Income | 1.05 | 0.92 | 0.77 | 0.92 | 0.82 | 0.85 | 0.56 | 0.74 | 0.78 | 0.80 | 0.50 | 0.54 | 0.55 | 0.55 | 0.31 | 0.41 | 0.51 | 0.66 | 0.51 | 0.68 |
| Pretax Income | 1.17 | 0.87 | 0.69 | 0.87 | 0.77 | 0.80 | 0.53 | 0.70 | 0.72 | 0.75 | 0.45 | 0.49 | 0.49 | 0.51 | 0.33 | 0.38 | 0.44 | 0.61 | 0.52 | 0.62 |
| Tax Provision | 0.29 | 0.21 | 0.08 | 0.22 | 0.19 | 0.18 | 0.13 | 0.17 | 0.17 | 0.18 | 0.11 | 0.10 | 0.12 | 0.01 | 0.08 | 0.08 | 0.12 | 0.11 | 0.09 | 0.14 |
| Net Income | 0.88 | 0.66 | 0.61 | 0.65 | 0.58 | 0.63 | 0.40 | 0.53 | 0.55 | 0.58 | 0.34 | 0.39 | 0.38 | 0.50 | 0.25 | 0.30 | 0.33 | 0.50 | 0.43 | 0.47 |
| Basic EPS | 5.04 | 3.74 | 3.43 | 3.61 | 3.22 | 3.47 | 2.19 | 2.94 | 3.03 | 3.16 | 1.87 | 2.12 | 2.05 | 2.73 | 1.35 | 1.65 | 1.78 | 2.69 | 2.31 | 2.55 |
| Diluted EPS | 5.03 | 3.73 | 3.40 | 3.60 | 3.21 | 3.46 | 2.16 | 2.93 | 3.02 | 3.15 | 1.85 | 2.11 | 2.05 | 2.72 | 1.34 | 1.65 | 1.77 | 2.68 | 2.28 | 2.53 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.78 | 0.94 | 0.86 | 0.74 | 0.54 | 0.76 | 0.67 | 0.70 | 0.69 | 0.78 | 0.48 | 0.46 | 0.60 | 0.61 | 0.38 | 0.34 | 0.29 | 0.47 | 0.30 | 0.44 |
| Capital Expenditures | 0.09 | 0.10 | 0.08 | 0.09 | 0.08 | 0.09 | 0.07 | 0.07 | 0.09 | 0.08 | 0.07 | 0.07 | 0.05 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.03 |
| Free Cash Flow* | 0.69 | 0.84 | 0.78 | 0.66 | 0.47 | 0.67 | 0.60 | 0.63 | 0.59 | 0.70 | 0.40 | 0.39 | 0.55 | 0.54 | 0.30 | 0.27 | 0.22 | 0.41 | 0.24 | 0.40 |
| Investing Cash Flow | 0.11 | (0.09) | (0.04) | (0.05) | (0.13) | 0.22 | (0.18) | (0.68) | (0.09) | (0.10) | (0.05) | (0.09) | (0.04) | (0.06) | (0.09) | 0.00 | (0.01) | (0.16) | (0.46) | (1.91) |
| Financing Cash Flow | (0.91) | (1.72) | (0.61) | (0.67) | (0.48) | (1.30) | (0.63) | (0.08) | (0.42) | (0.31) | (0.35) | (0.61) | (0.41) | (0.22) | (0.25) | (0.24) | (0.36) | (0.35) | (0.26) | 0.93 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 1.03 | 1.03 | 0.94 | 0.94 | 0.94 | 0.94 | 0.85 | 0.85 | 0.85 | 0.85 | 0.77 | 0.77 | 0.77 | 0.77 | 0.70 | 0.70 | 0.70 | 0.70 | 0.62 | 0.62 |