MCCORMICK & CO INC (MKC)
Miscellaneous Food Preparations & Kindred Products
Latest Price
$50.90
TTM P/E
8.47
Normalized P/E
15.20
Div Yield
3.65%
Book Value
26.01
P/B Ratio
1.96
Valuation metrics
adjust assumptions →EPS: $2.93
Book value / share: $21.29
Formula: √(22.5 × EPS × BVPS)
Graham Number
$37.47
26% downside
Norm. op. income: $1000M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.93
71% downside
Base FCF: $647M (median of recent 5yr)
Growth: -5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.76
89% downside
EPS: $2.93
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$43.95
14% downside
Institutional Ownership
88.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 21.27M | $1.07B | 8.37% | +1.13M | 2026-03-31 |
| STATE FARM MUTUAL AUTOMOBILE INSURANCE CO | 16.52M | $833.0M | 6.50% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 16.51M | $832.0M | 6.50% | -- | 2026-03-31 |
| STATE STREET CORP | 15.35M | $774.0M | 6.04% | +409.1K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 13.86M | $699.0M | 5.46% | -- | 2026-03-31 |
| Aristotle Capital Management, LLC | 12.66M | $638.0M | 4.98% | +8.85M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 6.67M | $334.0M | 2.62% | +156.5K | 2026-03-31 |
| T. Rowe Price Investment Management, Inc. | 5.70M | $287.0M | 2.24% | +1.73M | 2026-03-31 |
| Boston Partners | 4.41M | $222.0M | 1.73% | -- | 2026-03-31 |
| Invesco Ltd. | 3.94M | $198.0M | 1.55% | -2.48M | 2026-03-31 |