Financial Statements — MKC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.33 | 0.18 | 0.09 | 0.12 | 0.10 | 0.20 | 0.17 | 0.18 | 0.15 | 0.13 | 0.36 | 0.34 | 0.33 | 0.34 | 0.31 | 0.29 | 0.26 |
| Accounts Receivable | 0.71 | 0.83 | 0.67 | 0.58 | 0.52 | 0.66 | 0.60 | 0.57 | 0.62 | 0.56 | 0.57 | 0.57 | 0.49 | 0.52 | 0.54 | 0.50 | 0.52 |
| Total Current Assets | 2.79 | 2.61 | 2.22 | 2.17 | 2.01 | 2.24 | 2.07 | 2.02 | 2.13 | 2.10 | 2.41 | 2.41 | 2.32 | 2.24 | 2.16 | 2.05 | 1.95 |
| Property, Plant & Equipment | 1.50 | 1.51 | 1.42 | 1.42 | 1.39 | 1.40 | 1.37 | 1.35 | 1.29 | 1.25 | 1.23 | 1.14 | 1.14 | 1.14 | 1.11 | 1.11 | 1.07 |
| Goodwill | 6.29 | 6.32 | 5.31 | 5.29 | 5.21 | 5.28 | 5.26 | 5.25 | 5.25 | 5.24 | 5.23 | 5.21 | 5.30 | 5.33 | 5.38 | 5.43 | 5.40 |
| Intangible Assets | 4.94 | 4.96 | 3.30 | 3.31 | 3.31 | 3.33 | 3.34 | 3.35 | 3.36 | 3.37 | 3.38 | 3.40 | 3.42 | 3.44 | 3.48 | 3.49 | 3.50 |
| Total Non-current Assets* | 13.69 | 13.74 | 11.02 | 11.02 | 10.89 | 10.96 | 10.92 | 10.87 | 10.86 | 10.80 | 10.79 | 10.53 | 10.63 | 10.70 | 10.72 | 10.76 | 10.73 |
| Total Assets | 16.48 | 16.35 | 13.25 | 13.19 | 12.90 | 13.20 | 12.99 | 12.89 | 12.99 | 12.91 | 13.21 | 12.94 | 12.96 | 12.94 | 12.88 | 12.81 | 12.69 |
| Short-term Debt | 1.33 | 1.31 | 0.50 | 0.60 | 0.46 | 1.18 | 0.35 | 0.33 | 0.39 | 0.46 | 1.30 | 1.44 | 0.67 | 0.64 | 0.77 | 0.46 | 0.59 |
| Total Current Liabilities | 3.57 | 3.44 | 3.12 | 3.19 | 3.10 | 3.14 | 2.98 | 2.97 | 3.17 | 2.49 | 3.32 | 3.14 | 3.13 | 3.08 | 3.16 | 2.38 | 2.42 |
| Long-term Debt | 3.61 | 3.61 | 3.86 | 3.86 | 3.85 | 3.41 | 4.11 | 4.13 | 4.39 | 4.40 | 3.90 | 3.93 | 4.69 | 4.74 | 4.75 | 5.00 | 5.01 |
| Total Non-current Liabilities* | 5.33 | 5.35 | 4.34 | 4.37 | 4.35 | 4.61 | 4.65 | 4.66 | 4.75 | 5.46 | 5.00 | 5.19 | 5.21 | 5.25 | 5.32 | 6.09 | 6.10 |
| Total Liabilities | 8.90 | 8.79 | 7.46 | 7.56 | 7.45 | 7.75 | 7.63 | 7.63 | 7.92 | 7.95 | 8.32 | 8.33 | 8.34 | 8.33 | 8.48 | 8.47 | 8.52 |
| Retained Earnings | 4.84 | 4.82 | 3.84 | 3.74 | 3.69 | 3.58 | 3.48 | 3.41 | 3.25 | 3.19 | 3.16 | 3.05 | 2.93 | 2.92 | 2.78 | 2.66 | 2.57 |
| Total Stockholder Equity | 7.00 | 6.98 | 5.75 | 5.60 | 5.42 | 5.42 | 5.33 | 5.23 | 5.05 | 4.94 | 4.87 | 4.59 | 4.60 | 4.60 | 4.39 | 4.33 | 4.15 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.94 | 1.87 | 1.85 | 1.72 | 1.66 | 1.61 | 1.80 | 1.68 | 1.64 | 1.60 | 1.75 | 1.68 | 1.66 | 1.57 | 1.70 | 1.60 | 1.54 | 1.52 | 1.73 | 1.55 |
| Cost of Revenue | 1.16 | 1.17 | 1.13 | 1.08 | 1.04 | 1.00 | 1.08 | 1.03 | 1.02 | 1.00 | 1.05 | 1.06 | 1.04 | 1.00 | 1.07 | 1.03 | 1.01 | 0.96 | 1.03 | 0.95 |
| Gross Profit | 0.78 | 0.71 | 0.72 | 0.65 | 0.62 | 0.60 | 0.72 | 0.65 | 0.62 | 0.60 | 0.70 | 0.62 | 0.62 | 0.56 | 0.62 | 0.57 | 0.52 | 0.56 | 0.70 | 0.60 |
| Selling, General & Admin | 0.44 | 0.46 | 0.40 | 0.35 | 0.36 | 0.38 | 0.41 | 0.36 | 0.38 | 0.36 | 0.39 | 0.37 | 0.38 | 0.34 | 0.35 | 0.33 | 0.35 | 0.33 | 0.40 | 0.33 |
| Total Operating Expenses* | 0.50 | 0.48 | 0.41 | 0.36 | 0.76 | 0.38 | 0.42 | 0.36 | 0.39 | 0.37 | 0.40 | 0.38 | 0.39 | 0.36 | 0.36 | 0.33 | 0.37 | 0.35 | 0.43 | 0.33 |
| Operating Income | 0.28 | 0.23 | 0.31 | 0.29 | 0.25 | 0.23 | 0.31 | 0.29 | 0.23 | 0.23 | 0.30 | 0.25 | 0.22 | 0.20 | 0.26 | 0.24 | 0.16 | 0.21 | 0.28 | 0.27 |
| Interest Expense | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Pretax Income | 0.22 | 0.19 | 0.27 | 0.25 | 0.20 | 0.19 | 0.26 | 0.25 | 0.19 | 0.19 | 0.26 | 0.20 | 0.18 | 0.16 | 0.23 | 0.27 | 0.13 | 0.18 | 0.25 | 0.23 |
| Tax Provision | 0.06 | 0.05 | 0.07 | 0.04 | 0.05 | 0.04 | 0.07 | 0.04 | 0.03 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 | 0.05 | 0.06 | 0.02 | 0.03 | 0.06 | 0.03 |
| Net Income | 0.15 | 1.02 | 0.23 | 0.23 | 0.18 | 0.16 | 0.22 | 0.22 | 0.18 | 0.17 | 0.22 | 0.17 | 0.15 | 0.14 | 0.19 | 0.22 | 0.12 | 0.15 | 0.20 | 0.21 |
| Basic EPS | 0.56 | 3.78 | 0.85 | 0.84 | 0.65 | 0.60 | 0.80 | 0.83 | 0.69 | 0.62 | 0.82 | 0.63 | 0.57 | 0.52 | 0.69 | 0.83 | 0.44 | 0.58 | 0.74 | 0.79 |
| Diluted EPS | 0.56 | 3.77 | 0.84 | 0.84 | 0.65 | 0.60 | 0.79 | 0.83 | 0.68 | 0.62 | 0.81 | 0.63 | 0.56 | 0.52 | 0.69 | 0.82 | 0.44 | 0.57 | 0.73 | 0.79 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 379.80 | 50.90 | 542.00 | 258.80 | 45.90 | 115.50 | 458.70 | 161.70 | 163.10 | 138.40 | 577.20 | 265.90 | 290.80 | 103.40 | 401.40 | 95.70 | 136.50 | 17.90 | 455.40 | 144.20 |
| Capital Expenditures | 42.70 | 32.50 | -- | 52.70 | 48.30 | 37.10 | -- | 59.00 | 68.30 | 62.00 | -- | 68.60 | 57.10 | 61.50 | 95.20 | 65.20 | 57.90 | 43.70 | 88.10 | 77.10 |
| Free Cash Flow* | 337.10 | 18.40 | -- | 206.10 | (2.40) | 78.40 | -- | 102.70 | 94.80 | 76.40 | -- | 197.30 | 233.70 | 41.90 | 306.20 | 30.50 | 78.60 | (25.80) | 367.30 | 67.10 |
| Investing Cash Flow | (42.70) | (762.40) | (83.00) | (67.00) | (68.10) | (37.10) | (79.90) | (59.00) | (68.30) | (61.80) | (75.70) | (68.70) | (54.60) | (61.50) | (90.90) | 33.70 | (45.50) | (43.70) | (78.00) | (77.00) |
| Financing Cash Flow | (179.00) | 781.70 | (462.60) | (235.40) | 12.30 | (155.20) | (377.20) | (33.70) | (104.50) | (67.70) | (483.00) | (183.10) | (473.40) | (44.70) | (313.50) | (92.00) | (86.10) | 4.40 | (325.00) | (30.90) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q4
2019 | Q3
2019 | Q2
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 |
|---|
| Dividends Per Share | 0.48 | 0.48 | 0.45 | 0.45 | 0.45 | 0.42 | 0.42 | 0.39 | 1.19 | 0.57 | 0.57 | 0.52 | 0.52 | 0.52 | 0.52 | 0.47 | 0.47 | 0.47 | 0.47 | 0.43 |