IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MKC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.330.180.090.120.100.200.170.180.150.130.360.340.330.340.310.290.26
Accounts Receivable0.710.830.670.580.520.660.600.570.620.560.570.570.490.520.540.500.52
Total Current Assets2.792.612.222.172.012.242.072.022.132.102.412.412.322.242.162.051.95
Property, Plant & Equipment1.501.511.421.421.391.401.371.351.291.251.231.141.141.141.111.111.07
Goodwill6.296.325.315.295.215.285.265.255.255.245.235.215.305.335.385.435.40
Intangible Assets4.944.963.303.313.313.333.343.353.363.373.383.403.423.443.483.493.50
Total Non-current Assets*13.6913.7411.0211.0210.8910.9610.9210.8710.8610.8010.7910.5310.6310.7010.7210.7610.73
Total Assets16.4816.3513.2513.1912.9013.2012.9912.8912.9912.9113.2112.9412.9612.9412.8812.8112.69
Short-term Debt1.331.310.500.600.461.180.350.330.390.461.301.440.670.640.770.460.59
Total Current Liabilities3.573.443.123.193.103.142.982.973.172.493.323.143.133.083.162.382.42
Long-term Debt3.613.613.863.863.853.414.114.134.394.403.903.934.694.744.755.005.01
Total Non-current Liabilities*5.335.354.344.374.354.614.654.664.755.465.005.195.215.255.326.096.10
Total Liabilities8.908.797.467.567.457.757.637.637.927.958.328.338.348.338.488.478.52
Retained Earnings4.844.823.843.743.693.583.483.413.253.193.163.052.932.922.782.662.57
Total Stockholder Equity7.006.985.755.605.425.425.335.235.054.944.874.594.604.604.394.334.15

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.941.871.851.721.661.611.801.681.641.601.751.681.661.571.701.601.541.521.731.55
Cost of Revenue1.161.171.131.081.041.001.081.031.021.001.051.061.041.001.071.031.010.961.030.95
Gross Profit0.780.710.720.650.620.600.720.650.620.600.700.620.620.560.620.570.520.560.700.60
Selling, General & Admin0.440.460.400.350.360.380.410.360.380.360.390.370.380.340.350.330.350.330.400.33
Total Operating Expenses*0.500.480.410.360.760.380.420.360.390.370.400.380.390.360.360.330.370.350.430.33
Operating Income0.280.230.310.290.250.230.310.290.230.230.300.250.220.200.260.240.160.210.280.27
Interest Expense0.060.050.050.050.050.050.050.050.050.050.050.050.050.050.040.040.030.030.030.03
Pretax Income0.220.190.270.250.200.190.260.250.190.190.260.200.180.160.230.270.130.180.250.23
Tax Provision0.060.050.070.040.050.040.070.040.030.050.060.040.040.030.050.060.020.030.060.03
Net Income0.151.020.230.230.180.160.220.220.180.170.220.170.150.140.190.220.120.150.200.21
Basic EPS0.563.780.850.840.650.600.800.830.690.620.820.630.570.520.690.830.440.580.740.79
Diluted EPS0.563.770.840.840.650.600.790.830.680.620.810.630.560.520.690.820.440.570.730.79

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow379.8050.90542.00258.8045.90115.50458.70161.70163.10138.40577.20265.90290.80103.40401.4095.70136.5017.90455.40144.20
Capital Expenditures42.7032.50--52.7048.3037.10--59.0068.3062.00--68.6057.1061.5095.2065.2057.9043.7088.1077.10
Free Cash Flow*337.1018.40--206.10(2.40)78.40--102.7094.8076.40--197.30233.7041.90306.2030.5078.60(25.80)367.3067.10
Investing Cash Flow(42.70)(762.40)(83.00)(67.00)(68.10)(37.10)(79.90)(59.00)(68.30)(61.80)(75.70)(68.70)(54.60)(61.50)(90.90)33.70(45.50)(43.70)(78.00)(77.00)
Financing Cash Flow(179.00)781.70(462.60)(235.40)12.30(155.20)(377.20)(33.70)(104.50)(67.70)(483.00)(183.10)(473.40)(44.70)(313.50)(92.00)(86.10)4.40(325.00)(30.90)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q4 2019Q3 2019Q2 2019Q4 2018Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016
Dividends Per Share0.480.480.450.450.450.420.420.391.190.570.570.520.520.520.520.470.470.470.470.43