IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Microsoft Corporation (MSFT)

Services-Prepackaged Software

Microsoft Corporation develops, licenses, and supports software, services, devices, and solutions worldwide.

Latest Price
$464.72
TTM P/E
27.66
Normalized P/E
38.11
Div Yield
0.77%
Book Value
55.77
P/B Ratio
8.33

Valuation metrics

adjust assumptions →
EPS: $13.64
Book value / share: $46.20
Formula: √(22.5 × EPS × BVPS)
Graham Number
$119.08
74% downside
Norm. op. income: $83.4B (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$100.56
78% downside
Base FCF: $65.1B (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$375.20
19% downside
EPS: $13.64
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$518.32
+12% upside

Institutional Ownership

70.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.593.46M$219.68B7.99%-8.73M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC482.56M$178.63B6.50%--2026-03-31
STATE STREET CORP306.71M$113.53B4.13%+557.7K2026-03-31
FMR LLC190.21M$70.41B2.56%-10.74M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC188.50M$69.60B2.54%+5.88M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC167.49M$62.00B2.25%--2026-03-31
MORGAN STANLEY124.88M$46.23B1.68%+3.66M2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/117.24M$43.40B1.58%-8.47M2026-03-31
Capital Research Global Investors96.09M$35.57B1.29%+22.77M2026-03-31
NORTHERN TRUST CORP79.70M$29.50B1.07%-83.0K2026-03-31
View all institutional holders →