IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MSFT

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents32.1024.3028.8528.8317.4820.8419.6317.3180.4526.5615.6522.8812.5020.6019.1713.7014.4317.20
Short-term Investments46.1765.1773.1650.7954.0757.5960.3963.7163.5077.8683.8684.3892.20104.77111.45111.71117.54120.77
Accounts Receivable60.0456.5452.8951.7048.1944.1544.0342.8336.9537.4235.8331.2832.6133.5227.3526.3227.3122.85
Inventory1.221.061.130.850.911.631.301.623.002.882.984.273.303.023.412.251.922.71
Total Current Assets175.33180.19189.07156.64147.08149.93147.18147.39207.59163.89157.82160.81153.92174.19174.33165.61173.97177.08
Property, Plant & Equipment283.23261.13230.86183.94166.90152.86121.38112.31102.5088.1382.7677.0470.3067.2163.7754.9551.7447.93
Goodwill119.66119.62119.50119.33119.19119.37119.16118.9367.7967.9467.9167.4667.3750.9250.4649.7044.2243.89
Intangible Assets19.3320.2921.2423.9725.3926.7528.8329.908.909.8810.3510.8111.357.467.798.136.566.92
Total Non-current Assets*518.90485.11447.29405.98386.82373.09337.10323.17238.20216.20206.73198.97190.69166.20161.09143.26130.16123.92
Total Assets694.23665.30636.35562.62533.90523.01484.28470.56445.79380.09364.55359.78344.61340.39335.42308.88304.14301.00
Accounts Payable37.5137.3332.5826.2522.6122.7718.0917.7019.3115.3115.3516.6116.0915.3114.8313.4112.7712.51
Total Current Liabilities136.66130.01135.00114.21108.88115.20118.53121.02124.7985.6981.7287.3977.4477.5180.5372.1967.4970.06
Long-term Debt40.2640.2643.2142.8844.9745.1244.9147.1845.6948.2148.1248.6249.9353.2653.2958.0660.5263.55
Total Non-current Liabilities*143.20144.42138.28126.53122.32120.09112.60111.27100.2899.7199.7098.83104.24102.87102.91102.18106.42107.55
Total Liabilities279.86274.43273.27240.73231.20235.29231.12232.29225.07185.41181.42186.22181.68180.38183.44174.37173.90177.61
Retained Earnings302.53280.79254.87219.76203.48188.93159.39145.74132.14108.2399.3792.3779.6375.0566.9450.7444.9739.19
Total Stockholder Equity414.37390.88363.08321.89302.70287.72253.15238.27220.71194.68183.14173.57162.92160.01151.98134.51130.24123.39

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue82.8981.2777.6776.4470.0769.6365.5864.7361.8662.0256.5256.1952.8652.7550.1251.8749.3651.7345.3246.15
Cost of Revenue26.8325.9824.0424.0121.9221.8020.1019.6818.5119.6216.3016.8016.1317.4915.4516.4315.6216.9613.6513.99
Gross Profit56.0655.3053.6352.4348.1547.8345.4945.0443.3542.4040.2239.3936.7335.2634.6735.4433.7434.7731.6732.16
Research & Development8.918.508.158.838.207.927.548.067.657.146.666.746.986.846.636.856.315.765.605.69
Selling, General & Admin1.931.931.811.991.741.821.672.251.911.981.472.201.642.341.401.751.481.381.291.52
Total Operating Expenses*17.6617.0215.6718.1016.1516.1814.9317.1215.7715.3713.3215.1414.3814.8613.1514.9013.3812.5211.4313.07
Operating Income38.4038.2837.9634.3232.0031.6530.5527.9327.5827.0326.9024.2522.3520.4021.5220.5320.3622.2520.2419.10
Interest Expense--------------0.700.800.910.530.480.500.490.500.500.500.530.540.55
Pretax Income39.3448.2534.3032.6231.3829.3730.2727.2526.7326.5327.2824.7322.6720.3421.5720.4920.1922.5220.5219.41
Tax Provision7.569.796.555.385.555.265.605.214.794.664.994.654.373.914.023.753.463.750.022.95
Net Income31.7838.4627.7527.2325.8224.1124.6722.0421.9421.8722.2920.0818.3016.4317.5616.7416.7318.7720.5116.46
Basic EPS4.285.183.733.673.473.243.322.972.952.943.002.712.462.202.352.242.232.502.732.18
Diluted EPS4.275.163.723.653.463.233.302.942.942.932.992.682.452.202.352.242.222.482.712.17

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow46.6835.7645.0642.6537.0422.2934.1837.2031.9218.8530.5828.7724.4411.1723.2024.6325.3914.4824.5422.71
Capital Expenditures30.8829.8819.3917.0816.7515.8014.9213.8710.959.749.928.946.616.276.286.875.345.875.816.45
Free Cash Flow*15.805.8825.6625.5720.306.4919.2623.3220.979.1220.6719.8317.834.9016.9217.7620.058.6218.7316.26
Investing Cash Flow(27.40)(22.70)(34.56)(30.57)(12.71)(14.11)(15.20)(14.85)(10.70)(71.92)0.50(9.13)(3.26)(7.15)(3.13)(9.73)(16.17)(1.16)(3.25)(10.85)
Financing Cash Flow(11.35)(17.62)(11.80)(10.84)(13.04)(11.24)(16.58)(23.56)(18.81)(10.15)14.76(11.41)(10.29)(11.35)(10.88)(13.27)(17.34)(11.99)(16.28)(11.37)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share0.910.910.910.830.830.830.830.750.750.750.750.680.680.680.680.620.620.620.620.56