Financial Statements — MSFT
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 32.10 | 24.30 | 28.85 | 28.83 | 17.48 | 20.84 | 19.63 | 17.31 | 80.45 | 26.56 | 15.65 | 22.88 | 12.50 | 20.60 | 19.17 | 13.70 | 14.43 | 17.20 |
| Short-term Investments | 46.17 | 65.17 | 73.16 | 50.79 | 54.07 | 57.59 | 60.39 | 63.71 | 63.50 | 77.86 | 83.86 | 84.38 | 92.20 | 104.77 | 111.45 | 111.71 | 117.54 | 120.77 |
| Accounts Receivable | 60.04 | 56.54 | 52.89 | 51.70 | 48.19 | 44.15 | 44.03 | 42.83 | 36.95 | 37.42 | 35.83 | 31.28 | 32.61 | 33.52 | 27.35 | 26.32 | 27.31 | 22.85 |
| Inventory | 1.22 | 1.06 | 1.13 | 0.85 | 0.91 | 1.63 | 1.30 | 1.62 | 3.00 | 2.88 | 2.98 | 4.27 | 3.30 | 3.02 | 3.41 | 2.25 | 1.92 | 2.71 |
| Total Current Assets | 175.33 | 180.19 | 189.07 | 156.64 | 147.08 | 149.93 | 147.18 | 147.39 | 207.59 | 163.89 | 157.82 | 160.81 | 153.92 | 174.19 | 174.33 | 165.61 | 173.97 | 177.08 |
| Property, Plant & Equipment | 283.23 | 261.13 | 230.86 | 183.94 | 166.90 | 152.86 | 121.38 | 112.31 | 102.50 | 88.13 | 82.76 | 77.04 | 70.30 | 67.21 | 63.77 | 54.95 | 51.74 | 47.93 |
| Goodwill | 119.66 | 119.62 | 119.50 | 119.33 | 119.19 | 119.37 | 119.16 | 118.93 | 67.79 | 67.94 | 67.91 | 67.46 | 67.37 | 50.92 | 50.46 | 49.70 | 44.22 | 43.89 |
| Intangible Assets | 19.33 | 20.29 | 21.24 | 23.97 | 25.39 | 26.75 | 28.83 | 29.90 | 8.90 | 9.88 | 10.35 | 10.81 | 11.35 | 7.46 | 7.79 | 8.13 | 6.56 | 6.92 |
| Total Non-current Assets* | 518.90 | 485.11 | 447.29 | 405.98 | 386.82 | 373.09 | 337.10 | 323.17 | 238.20 | 216.20 | 206.73 | 198.97 | 190.69 | 166.20 | 161.09 | 143.26 | 130.16 | 123.92 |
| Total Assets | 694.23 | 665.30 | 636.35 | 562.62 | 533.90 | 523.01 | 484.28 | 470.56 | 445.79 | 380.09 | 364.55 | 359.78 | 344.61 | 340.39 | 335.42 | 308.88 | 304.14 | 301.00 |
| Accounts Payable | 37.51 | 37.33 | 32.58 | 26.25 | 22.61 | 22.77 | 18.09 | 17.70 | 19.31 | 15.31 | 15.35 | 16.61 | 16.09 | 15.31 | 14.83 | 13.41 | 12.77 | 12.51 |
| Total Current Liabilities | 136.66 | 130.01 | 135.00 | 114.21 | 108.88 | 115.20 | 118.53 | 121.02 | 124.79 | 85.69 | 81.72 | 87.39 | 77.44 | 77.51 | 80.53 | 72.19 | 67.49 | 70.06 |
| Long-term Debt | 40.26 | 40.26 | 43.21 | 42.88 | 44.97 | 45.12 | 44.91 | 47.18 | 45.69 | 48.21 | 48.12 | 48.62 | 49.93 | 53.26 | 53.29 | 58.06 | 60.52 | 63.55 |
| Total Non-current Liabilities* | 143.20 | 144.42 | 138.28 | 126.53 | 122.32 | 120.09 | 112.60 | 111.27 | 100.28 | 99.71 | 99.70 | 98.83 | 104.24 | 102.87 | 102.91 | 102.18 | 106.42 | 107.55 |
| Total Liabilities | 279.86 | 274.43 | 273.27 | 240.73 | 231.20 | 235.29 | 231.12 | 232.29 | 225.07 | 185.41 | 181.42 | 186.22 | 181.68 | 180.38 | 183.44 | 174.37 | 173.90 | 177.61 |
| Retained Earnings | 302.53 | 280.79 | 254.87 | 219.76 | 203.48 | 188.93 | 159.39 | 145.74 | 132.14 | 108.23 | 99.37 | 92.37 | 79.63 | 75.05 | 66.94 | 50.74 | 44.97 | 39.19 |
| Total Stockholder Equity | 414.37 | 390.88 | 363.08 | 321.89 | 302.70 | 287.72 | 253.15 | 238.27 | 220.71 | 194.68 | 183.14 | 173.57 | 162.92 | 160.01 | 151.98 | 134.51 | 130.24 | 123.39 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 82.89 | 81.27 | 77.67 | 76.44 | 70.07 | 69.63 | 65.58 | 64.73 | 61.86 | 62.02 | 56.52 | 56.19 | 52.86 | 52.75 | 50.12 | 51.87 | 49.36 | 51.73 | 45.32 | 46.15 |
| Cost of Revenue | 26.83 | 25.98 | 24.04 | 24.01 | 21.92 | 21.80 | 20.10 | 19.68 | 18.51 | 19.62 | 16.30 | 16.80 | 16.13 | 17.49 | 15.45 | 16.43 | 15.62 | 16.96 | 13.65 | 13.99 |
| Gross Profit | 56.06 | 55.30 | 53.63 | 52.43 | 48.15 | 47.83 | 45.49 | 45.04 | 43.35 | 42.40 | 40.22 | 39.39 | 36.73 | 35.26 | 34.67 | 35.44 | 33.74 | 34.77 | 31.67 | 32.16 |
| Research & Development | 8.91 | 8.50 | 8.15 | 8.83 | 8.20 | 7.92 | 7.54 | 8.06 | 7.65 | 7.14 | 6.66 | 6.74 | 6.98 | 6.84 | 6.63 | 6.85 | 6.31 | 5.76 | 5.60 | 5.69 |
| Selling, General & Admin | 1.93 | 1.93 | 1.81 | 1.99 | 1.74 | 1.82 | 1.67 | 2.25 | 1.91 | 1.98 | 1.47 | 2.20 | 1.64 | 2.34 | 1.40 | 1.75 | 1.48 | 1.38 | 1.29 | 1.52 |
| Total Operating Expenses* | 17.66 | 17.02 | 15.67 | 18.10 | 16.15 | 16.18 | 14.93 | 17.12 | 15.77 | 15.37 | 13.32 | 15.14 | 14.38 | 14.86 | 13.15 | 14.90 | 13.38 | 12.52 | 11.43 | 13.07 |
| Operating Income | 38.40 | 38.28 | 37.96 | 34.32 | 32.00 | 31.65 | 30.55 | 27.93 | 27.58 | 27.03 | 26.90 | 24.25 | 22.35 | 20.40 | 21.52 | 20.53 | 20.36 | 22.25 | 20.24 | 19.10 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.70 | 0.80 | 0.91 | 0.53 | 0.48 | 0.50 | 0.49 | 0.50 | 0.50 | 0.50 | 0.53 | 0.54 | 0.55 |
| Pretax Income | 39.34 | 48.25 | 34.30 | 32.62 | 31.38 | 29.37 | 30.27 | 27.25 | 26.73 | 26.53 | 27.28 | 24.73 | 22.67 | 20.34 | 21.57 | 20.49 | 20.19 | 22.52 | 20.52 | 19.41 |
| Tax Provision | 7.56 | 9.79 | 6.55 | 5.38 | 5.55 | 5.26 | 5.60 | 5.21 | 4.79 | 4.66 | 4.99 | 4.65 | 4.37 | 3.91 | 4.02 | 3.75 | 3.46 | 3.75 | 0.02 | 2.95 |
| Net Income | 31.78 | 38.46 | 27.75 | 27.23 | 25.82 | 24.11 | 24.67 | 22.04 | 21.94 | 21.87 | 22.29 | 20.08 | 18.30 | 16.43 | 17.56 | 16.74 | 16.73 | 18.77 | 20.51 | 16.46 |
| Basic EPS | 4.28 | 5.18 | 3.73 | 3.67 | 3.47 | 3.24 | 3.32 | 2.97 | 2.95 | 2.94 | 3.00 | 2.71 | 2.46 | 2.20 | 2.35 | 2.24 | 2.23 | 2.50 | 2.73 | 2.18 |
| Diluted EPS | 4.27 | 5.16 | 3.72 | 3.65 | 3.46 | 3.23 | 3.30 | 2.94 | 2.94 | 2.93 | 2.99 | 2.68 | 2.45 | 2.20 | 2.35 | 2.24 | 2.22 | 2.48 | 2.71 | 2.17 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 46.68 | 35.76 | 45.06 | 42.65 | 37.04 | 22.29 | 34.18 | 37.20 | 31.92 | 18.85 | 30.58 | 28.77 | 24.44 | 11.17 | 23.20 | 24.63 | 25.39 | 14.48 | 24.54 | 22.71 |
| Capital Expenditures | 30.88 | 29.88 | 19.39 | 17.08 | 16.75 | 15.80 | 14.92 | 13.87 | 10.95 | 9.74 | 9.92 | 8.94 | 6.61 | 6.27 | 6.28 | 6.87 | 5.34 | 5.87 | 5.81 | 6.45 |
| Free Cash Flow* | 15.80 | 5.88 | 25.66 | 25.57 | 20.30 | 6.49 | 19.26 | 23.32 | 20.97 | 9.12 | 20.67 | 19.83 | 17.83 | 4.90 | 16.92 | 17.76 | 20.05 | 8.62 | 18.73 | 16.26 |
| Investing Cash Flow | (27.40) | (22.70) | (34.56) | (30.57) | (12.71) | (14.11) | (15.20) | (14.85) | (10.70) | (71.92) | 0.50 | (9.13) | (3.26) | (7.15) | (3.13) | (9.73) | (16.17) | (1.16) | (3.25) | (10.85) |
| Financing Cash Flow | (11.35) | (17.62) | (11.80) | (10.84) | (13.04) | (11.24) | (16.58) | (23.56) | (18.81) | (10.15) | 14.76 | (11.41) | (10.29) | (11.35) | (10.88) | (13.27) | (17.34) | (11.99) | (16.28) | (11.37) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 0.91 | 0.91 | 0.91 | 0.83 | 0.83 | 0.83 | 0.83 | 0.75 | 0.75 | 0.75 | 0.75 | 0.68 | 0.68 | 0.68 | 0.68 | 0.62 | 0.62 | 0.62 | 0.62 | 0.56 |