IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NORDSON CORP (NDSN)

General Industrial Machinery & Equipment, NEC

Latest Price
$297.78
TTM P/E
31.81
Normalized P/E
35.15
Div Yield
1.09%
Book Value
57.39
P/B Ratio
5.19

Valuation metrics

adjust assumptions →
EPS: $8.51
Book value / share: $54.43
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.09
66% downside
Norm. op. income: $673M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$61.55
79% downside
Base FCF: $508M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$392.46
+32% upside
EPS: $8.51
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$297.85
+0% upside

Institutional Ownership

69.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.95M$1.05B7.08%+33.1K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC3.45M$917.0M6.18%--2026-03-31
STATE STREET CORP2.90M$774.0M5.20%+40.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC2.35M$624.0M4.21%--2026-03-31
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC2.05M$544.0M3.67%-218.6K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.54M$409.0M2.77%+30.7K2026-03-31
MORGAN STANLEY1.44M$383.0M2.58%-142.1K2026-03-31
Invesco Ltd.959.9K$255.0M1.72%-4.6K2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/934.4K$254.0M1.67%-62.0K2026-03-31
FMR LLC813.4K$216.0M1.46%-99.1K2026-03-31
View all institutional holders →