Nordson Corp (NDSN)

General Industrial Machinery & Equipment, NEC

Latest Price

$327.85

TTM P/E

33.22

Normalized P/E

38.15

Div Yield

1.00%

Book Value

58.69

P/B Ratio

5.59

Valuation metrics

EPS: $8.51

Book value / share: $54.43

Formula: √(22.5 × EPS × BVPS)

Graham Number

$102.09

69% downside

Norm. op. income: $673M (median of 7yr)

Tax rate: 21%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$61.55

81% downside

Base FCF: $508M (median of recent 5yr)

Growth: 19%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$392.46

+20% upside

EPS: $8.51

Target P/E: 38×

Formula: EPS × P/E

P/E Fair Value

$323.38

1% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
XXEC, Inc.	257.21M	$896.0M	--	+257.03M	2026-06-30
BlackRock, Inc.	4.14M	$1.25B	7.43%	+188.0K	2026-06-30
Vanguard Capital Management LLC	3.47M	$1.04B	6.22%	+18.5K	2026-06-30
State Street Corp	2.98M	$899.0M	5.34%	+71.1K	2026-06-30
Vanguard Portfolio Management LLC	2.36M	$712.0M	4.24%	+12.8K	2026-06-30
Geode Capital Management, LLC	1.91M	$573.0M	3.42%	+363.4K	2026-06-30
Kayne Anderson Rudnick Investment Management LLC	1.71M	$516.0M	3.08%	-331.5K	2026-06-30
Morgan Stanley	1.42M	$427.0M	2.55%	-22.3K	2026-06-30
Invesco Ltd.	1.32M	$397.0M	2.37%	+358.7K	2026-06-30
FMR LLC	840.4K	$253.0M	1.51%	+27.0K	2026-06-30