Financial Statements — NDSN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.10 | 0.12 | 0.15 | 0.13 | 0.13 | 0.17 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.13 | 0.12 | 0.17 | 0.17 | 0.13 | 0.23 |
| Accounts Receivable | 0.61 | 0.57 | 0.59 | 0.62 | 0.53 | 0.54 | 0.53 | 0.54 | 0.53 | 0.53 | 0.55 | 0.53 | 0.50 | 0.47 | 0.52 | 0.47 | 0.46 |
| Inventory | 0.47 | 0.45 | 0.46 | 0.47 | 0.47 | 0.44 | 0.44 | 0.45 | 0.44 | 0.44 | 0.45 | 0.40 | 0.38 | 0.37 | 0.30 | 0.30 | 0.28 |
| Total Current Assets | 1.28 | 1.25 | 1.33 | 1.32 | 1.23 | 1.22 | 1.19 | 1.21 | 1.18 | 1.16 | 1.18 | 1.12 | 1.06 | 1.05 | 1.05 | 0.95 | 1.03 |
| Property, Plant & Equipment | 0.52 | 0.52 | 0.53 | 0.55 | 0.54 | 0.40 | 0.40 | 0.39 | 0.35 | 0.35 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| Goodwill | 3.33 | 3.33 | 3.31 | 3.31 | 3.24 | 2.79 | 2.78 | 2.81 | 2.11 | 2.11 | 2.11 | 1.81 | 1.82 | 1.84 | 1.72 | 1.72 | 1.72 |
| Intangible Assets | 0.65 | 0.67 | 0.70 | 0.72 | 0.70 | 0.63 | 0.64 | 0.67 | 0.35 | 0.36 | 0.38 | 0.34 | 0.36 | 0.37 | 0.37 | 0.38 | 0.40 |
| Total Non-current Assets* | 4.69 | 0.59 | 4.68 | 4.74 | 4.65 | 3.98 | 3.99 | 4.04 | 3.02 | 3.04 | 3.06 | 2.71 | 2.74 | 2.78 | 2.62 | 2.65 | 2.66 |
| Total Assets | 5.96 | 5.96 | 6.01 | 6.06 | 5.87 | 5.20 | 5.17 | 5.25 | 4.20 | 4.19 | 4.24 | 3.82 | 3.80 | 3.83 | 3.67 | 3.59 | 3.68 |
| Accounts Payable | 0.14 | 0.12 | 0.13 | 0.12 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 |
| Total Current Liabilities | 0.49 | 0.46 | 0.78 | 0.52 | 0.48 | 0.52 | 0.54 | 0.55 | 0.53 | 0.99 | 0.83 | 0.83 | 0.72 | 0.43 | 0.42 | 0.39 | 0.36 |
| Long-term Debt | 1.88 | 1.98 | 2.11 | 2.19 | 2.17 | 1.48 | 1.53 | 1.62 | 0.84 | 0.95 | 1.02 | 0.80 | 0.79 | 0.81 | 0.82 | 0.87 | 1.02 |
| Total Non-current Liabilities* | 2.27 | 2.39 | 2.24 | 2.59 | 2.51 | 1.83 | 1.85 | 1.97 | 1.09 | 0.71 | 0.97 | 0.80 | 0.88 | 1.19 | 1.19 | 1.26 | 1.47 |
| Total Liabilities* | 2.76 | 2.85 | 3.03 | 3.10 | 2.99 | 2.35 | 2.38 | 2.52 | 1.62 | 1.70 | 1.79 | 1.62 | 1.61 | 1.62 | 1.61 | 1.64 | 1.83 |
| Retained Earnings | 4.76 | 4.69 | 4.50 | 4.41 | 4.35 | 4.22 | 4.14 | 4.06 | 3.90 | 3.81 | 3.72 | 3.55 | 3.44 | 3.36 | 3.18 | 3.06 | 2.96 |
| Total Stockholder Equity | 3.20 | 3.11 | 2.98 | 2.96 | 2.88 | 2.85 | 2.79 | 2.72 | 2.58 | 2.50 | 2.45 | 2.20 | 2.19 | 2.22 | 2.06 | 1.95 | 1.86 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 740.85 | 669.46 | 751.82 | 741.51 | 682.94 | 615.42 | 744.48 | 661.60 | 650.64 | 633.19 | 719.31 | 648.68 | 650.17 | 610.48 | 683.58 | 662.13 | 635.40 | 609.17 | 599.25 | 646.86 |
| Cost of Revenue | 336.77 | 303.34 | 328.35 | 334.99 | 309.03 | 279.52 | 341.66 | 292.60 | 284.77 | 284.77 | 335.22 | 288.36 | 298.04 | 281.61 | 320.40 | 296.54 | 277.77 | 269.03 | 268.10 | 281.59 |
| Gross Profit* | 404.08 | 366.12 | 423.47 | 406.52 | 373.90 | 335.90 | 402.82 | 369.00 | 365.88 | 348.43 | 384.09 | 360.32 | 352.13 | 328.87 | 363.18 | 365.58 | 357.64 | 340.13 | 331.15 | 365.27 |
| Selling, General & Admin | 206.87 | 199.72 | 208.87 | 206.54 | 205.15 | 194.95 | 223.93 | 201.94 | 197.26 | 188.99 | 199.05 | 189.32 | 179.62 | 184.65 | 185.57 | 180.67 | 173.66 | 184.27 | 179.72 | 177.00 |
| Total Operating Expenses* | 206.87 | 199.72 | 209.21 | 218.75 | 205.15 | 194.95 | 223.93 | 201.94 | 197.26 | 188.99 | 199.05 | 189.32 | 179.62 | 184.65 | 185.57 | 180.67 | 173.66 | 184.27 | 179.72 | 177.00 |
| Operating Income | 197.20 | 166.41 | 214.26 | 187.77 | 168.75 | 140.95 | 178.89 | 167.06 | 168.62 | 159.44 | 185.04 | 171.00 | 172.51 | 144.22 | 177.61 | 184.92 | 183.97 | 155.86 | 151.44 | 188.28 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 18.80 | 20.11 | 21.44 | 26.97 | 12.09 | 9.91 | 10.53 | 5.67 | 5.74 | 5.36 | 5.65 | 5.28 | 6.14 |
| Pretax Income | 141.17 | 164.50 | 182.90 | 159.12 | 138.77 | 116.86 | 148.07 | 149.43 | 149.28 | 138.70 | 160.58 | 162.05 | 161.63 | 131.08 | 177.54 | 180.51 | 139.27 | 151.97 | 140.11 | 180.40 |
| Tax Provision | 23.86 | 31.12 | 31.27 | 33.34 | 26.37 | 22.20 | 25.90 | 32.11 | 31.06 | 29.13 | 32.80 | 34.16 | 34.06 | 26.82 | 36.29 | 38.69 | 29.63 | 31.56 | 29.65 | 38.22 |
| Net Income | 117.32 | 133.38 | 151.63 | 125.78 | 112.40 | 94.65 | 122.17 | 117.33 | 118.22 | 109.57 | 127.78 | 127.89 | 127.56 | 104.26 | 141.25 | 141.81 | 109.63 | 120.41 | 110.46 | 142.18 |
| Basic EPS | 2.10 | 2.39 | 2.69 | 2.23 | 1.98 | 1.66 | 2.13 | 2.05 | 2.07 | 1.92 | 2.25 | 2.24 | 2.23 | 1.82 | 2.46 | 2.47 | 1.90 | 2.07 | 1.89 | 2.45 |
| Diluted EPS | 2.09 | 2.38 | 2.67 | 2.22 | 1.97 | 1.65 | 2.12 | 2.04 | 2.05 | 1.90 | 2.22 | 2.22 | 2.21 | 1.81 | 2.43 | 2.45 | 1.88 | 2.05 | 1.88 | 2.42 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.18 | 0.14 | 0.20 | 0.24 | 0.12 | 0.16 | 0.10 | 0.16 | 0.12 | 0.17 | 0.16 | 0.19 | 0.16 | 0.12 | 0.17 | 0.13 | 0.10 | 0.12 | 0.17 | 0.13 |
| Capital Expenditures | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Free Cash Flow* | 0.17 | 0.12 | 0.19 | 0.23 | 0.10 | 0.14 | 0.08 | 0.14 | 0.11 | 0.16 | 0.15 | 0.18 | 0.16 | 0.11 | 0.16 | 0.11 | 0.08 | 0.11 | 0.16 | 0.12 |
| Investing Cash Flow | (0.02) | (0.02) | 0.02 | (0.02) | (0.01) | (0.01) | (0.81) | (0.02) | (0.01) | (0.01) | (1.03) | (0.01) | (0.01) | (0.39) | (0.01) | (0.01) | (0.01) | (0.18) | (0.01) | (0.01) |
| Financing Cash Flow | (0.18) | (0.11) | (0.26) | (0.20) | (0.11) | (0.13) | 0.67 | (0.10) | (0.13) | (0.14) | 0.85 | (0.17) | (0.15) | 0.22 | (0.12) | (0.10) | (0.13) | (0.06) | (0.03) | (0.08) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.82 | 0.82 | 0.82 | 0.78 | 0.78 | 0.78 | 0.78 | 0.68 | 0.68 | 0.68 | 0.68 | 0.65 | 0.65 | 0.65 | 0.65 | 0.51 | 0.51 | 0.51 | 0.52 | 0.39 |