IntrinsicIntrinsic
← Scroll for more →

NEWMONT Corp (NEM)

Gold and Silver Ores

Latest Price
$115.34
TTM P/E
14.56
Normalized P/E
50.68
Div Yield
0.67%
Book Value
33.01
P/B Ratio
3.49

Valuation metrics

adjust assumptions →
EPS: $6.39
Book value / share: $31.10
Formula: √(22.5 × EPS × BVPS)
Graham Number
$66.87
42% downside
Norm. op. income: $3.1B (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$24.08
79% downside
Base FCF: $2.6B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$43.99
62% downside
EPS: $6.39
Target P/E: 51×
Formula: EPS × P/E
P/E Fair Value
$325.89
+183% upside

Institutional Ownership

77.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.120.88M$11.29B11.24%-5.21M2026-06-30
Vanguard Capital Management LLC69.66M$6.51B6.48%-1.06M2026-06-30
State Street Corp52.40M$4.89B4.87%+1.57M2026-06-30
Vanguard Portfolio Management LLC38.58M$3.60B3.59%+774.0K2026-06-30
Van Eck Associates Corp32.11M$3.00B2.99%-3.88M2026-06-30
Geode Capital Management, LLC27.98M$2.69B2.60%-288.8K2026-06-30
FMR LLC19.96M$1.86B1.86%+467.4K2026-06-30
Invesco Ltd.17.44M$1.63B1.62%+2.87M2026-06-30
Norges Bank14.35M$1.34B1.33%-104.0K2026-06-30
Bank of New York Mellon Corp13.06M$1.22B1.21%+818.9K2026-06-30
View all institutional holders →