Financial Statements — NEM
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 9.01 | 8.78 | 5.64 | 6.19 | 4.70 | 3.02 | 2.60 | 2.34 | 3.19 | 2.83 | 2.66 | 3.06 | 4.31 | 4.27 | 4.64 | 4.58 | 5.52 |
| Short-term Investments | 0.00 | 0.00 | 0.33 | 0.47 | 0.02 | 0.04 | 0.05 | 0.02 | 0.02 | 0.41 | 0.85 | 0.76 | 0.05 | 0.07 | 0.16 | 0.22 | 0.24 |
| Accounts Receivable | 0.69 | 1.14 | 1.05 | 0.64 | 0.89 | 0.97 | 0.96 | 0.78 | 0.08 | 0.19 | 0.35 | 0.29 | 0.36 | 0.41 | 0.33 | 0.34 | 0.26 |
| Total Current Assets | 13.31 | 13.51 | 10.37 | 10.40 | 10.74 | 12.58 | 12.07 | 11.81 | 5.96 | 6.13 | 6.56 | 6.32 | 6.91 | 7.06 | 7.47 | 7.45 | 8.36 |
| Property, Plant & Equipment | 33.58 | 33.32 | 33.62 | 33.59 | 33.57 | 33.70 | 33.66 | 33.56 | 24.47 | 24.28 | 24.10 | 24.15 | 24.13 | 24.07 | 23.71 | 24.50 | 24.08 |
| Goodwill | 2.66 | 2.66 | 2.66 | 2.66 | 2.66 | 2.72 | 2.79 | 2.79 | 1.97 | 1.97 | 1.97 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 | 2.77 |
| Total Non-current Assets* | 44.34 | 44.16 | 44.32 | 44.77 | 44.78 | 43.60 | 43.61 | 43.53 | 32.13 | 32.00 | 31.82 | 32.82 | 32.78 | 32.85 | 32.39 | 33.23 | 32.70 |
| Total Assets | 57.64 | 57.67 | 54.69 | 55.17 | 55.52 | 56.18 | 55.68 | 55.34 | 38.08 | 38.13 | 38.37 | 39.14 | 39.69 | 39.91 | 39.87 | 40.68 | 41.06 |
| Accounts Payable | 0.91 | 0.83 | 0.83 | 0.74 | 0.77 | 0.77 | 0.68 | 0.70 | 0.65 | 0.56 | 0.65 | 0.57 | 0.58 | 0.49 | 0.50 | 0.50 | 0.45 |
| Total Current Liabilities | 5.23 | 5.53 | 5.09 | 4.67 | 5.43 | 6.41 | 5.73 | 5.48 | 2.81 | 2.69 | 2.75 | 2.32 | 2.45 | 2.42 | 2.80 | 2.79 | 3.48 |
| Long-term Debt | 5.08 | 5.08 | 5.18 | 7.13 | 7.51 | 8.55 | 8.69 | 8.93 | 5.58 | 5.57 | 5.57 | 5.62 | 5.62 | 5.62 | 5.53 | 5.53 | 6.08 |
| Total Non-current Liabilities* | 17.00 | 17.04 | 16.19 | 18.21 | 18.66 | 19.87 | 20.38 | 20.78 | 16.02 | 16.02 | 16.06 | 15.42 | 15.64 | 15.87 | 13.78 | 13.80 | 13.59 |
| Total Liabilities | 22.23 | 22.57 | 21.28 | 22.88 | 24.09 | 26.28 | 26.12 | 26.26 | 18.82 | 18.72 | 18.82 | 17.74 | 18.09 | 18.28 | 16.58 | 16.58 | 17.07 |
| Retained Earnings | 5.72 | 4.97 | 2.70 | 1.45 | 0.15 | (2.10) | (2.58) | (3.11) | 0.62 | 0.79 | 0.95 | 2.83 | 3.06 | 3.11 | 3.74 | 4.24 | 4.12 |
| Total Stockholder Equity | 35.24 | 34.93 | 33.23 | 32.11 | 31.25 | 29.71 | 29.38 | 28.89 | 19.07 | 19.23 | 19.38 | 21.22 | 21.42 | 21.45 | 22.71 | 23.24 | 23.13 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 6.12 | 7.31 | 6.82 | 5.52 | 5.32 | 5.01 | 5.65 | 4.61 | 4.40 | 4.02 | 3.96 | 2.49 | 2.68 | 2.68 | 3.20 | 2.63 | 3.06 | 3.02 | 3.39 | 2.90 |
| Research & Development | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.05 | 0.04 | 0.04 | 0.06 | 0.08 | 0.05 | 0.04 | 0.05 | 0.04 |
| Selling, General & Admin | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 | 0.11 | 0.13 | 0.11 | 0.10 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 |
| Pretax Income | 3.00 | 4.58 | 3.25 | 2.51 | 3.12 | 2.47 | 2.05 | 1.06 | 1.04 | 0.43 | (3.10) | 0.23 | 0.30 | 0.54 | (1.38) | 0.30 | 0.41 | 0.63 | (0.51) | (0.07) |
| Tax Provision | 0.95 | 1.40 | 2.07 | 0.79 | 1.09 | 0.65 | 0.70 | 0.24 | 0.19 | 0.26 | 0.08 | 0.07 | 0.16 | 0.21 | 0.11 | 0.10 | 0.03 | 0.21 | 0.30 | 0.22 |
| Net Income | 2.20 | 3.26 | 1.30 | 1.83 | 2.06 | 1.89 | 1.40 | 0.92 | 0.85 | 0.17 | (3.16) | 0.16 | 0.16 | 0.35 | (1.48) | 0.21 | 0.39 | 0.45 | (0.05) | 0.00 |
| Basic EPS | 2.07 | 3.01 | 1.20 | 1.67 | 1.86 | 1.68 | 1.23 | 0.80 | 0.74 | 0.15 | (3.80) | 0.20 | 0.19 | 0.44 | (1.86) | 0.27 | 0.49 | 0.56 | (0.05) | 0.00 |
| Diluted EPS | 2.06 | 3.00 | 1.19 | 1.67 | 1.85 | 1.68 | 1.23 | 0.80 | 0.74 | 0.15 | (3.80) | 0.20 | 0.19 | 0.44 | (1.86) | 0.27 | 0.49 | 0.56 | (0.05) | 0.00 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 2.92 | 3.79 | 3.62 | 2.30 | 2.38 | 2.03 | 2.51 | 1.65 | 2.20 | 0.78 | 0.62 | 1.00 | 0.66 | 0.48 | 1.01 | 0.47 | 1.04 | 0.69 | 1.30 | 1.14 |
| Capital Expenditures | 0.72 | 0.64 | 0.81 | 0.73 | 0.67 | 0.83 | 0.88 | 0.88 | 0.80 | 0.85 | 0.92 | 0.60 | 0.62 | 0.53 | 0.65 | 0.53 | 0.52 | 0.44 | 0.44 | 0.40 |
| Free Cash Flow* | 2.21 | 3.14 | 2.81 | 1.57 | 1.71 | 1.21 | 1.64 | 0.77 | 1.40 | (0.07) | (0.30) | 0.40 | 0.05 | (0.04) | 0.36 | (0.06) | 0.52 | 0.26 | 0.86 | 0.75 |
| Investing Cash Flow | (0.73) | (0.30) | (0.78) | (0.03) | 0.68 | 0.74 | (0.70) | (0.56) | (0.64) | (0.80) | (0.25) | (0.25) | (0.16) | (0.34) | (0.73) | (1.22) | (0.51) | (0.52) | (0.35) | (0.39) |
| Financing Cash Flow | (1.94) | (2.36) | (0.83) | (2.80) | (1.74) | (1.66) | (1.21) | (0.79) | (0.66) | (0.30) | (0.54) | (0.38) | (0.33) | (0.35) | (0.48) | (0.46) | (0.52) | (0.89) | (0.59) | (0.70) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 |
|---|
| Dividends Per Share | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.40 | 0.40 | 0.40 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.40 | 0.25 |