IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NEM

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents9.018.785.646.194.703.022.602.343.192.832.663.064.314.274.644.585.52
Short-term Investments0.000.000.330.470.020.040.050.020.020.410.850.760.050.070.160.220.24
Accounts Receivable0.691.141.050.640.890.970.960.780.080.190.350.290.360.410.330.340.26
Total Current Assets13.3113.5110.3710.4010.7412.5812.0711.815.966.136.566.326.917.067.477.458.36
Property, Plant & Equipment33.5833.3233.6233.5933.5733.7033.6633.5624.4724.2824.1024.1524.1324.0723.7124.5024.08
Goodwill2.662.662.662.662.662.722.792.791.971.971.972.772.772.772.772.772.77
Total Non-current Assets*44.3444.1644.3244.7744.7843.6043.6143.5332.1332.0031.8232.8232.7832.8532.3933.2332.70
Total Assets57.6457.6754.6955.1755.5256.1855.6855.3438.0838.1338.3739.1439.6939.9139.8740.6841.06
Accounts Payable0.910.830.830.740.770.770.680.700.650.560.650.570.580.490.500.500.45
Total Current Liabilities5.235.535.094.675.436.415.735.482.812.692.752.322.452.422.802.793.48
Long-term Debt5.085.085.187.137.518.558.698.935.585.575.575.625.625.625.535.536.08
Total Non-current Liabilities*17.0017.0416.1918.2118.6619.8720.3820.7816.0216.0216.0615.4215.6415.8713.7813.8013.59
Total Liabilities22.2322.5721.2822.8824.0926.2826.1226.2618.8218.7218.8217.7418.0918.2816.5816.5817.07
Retained Earnings5.724.972.701.450.15(2.10)(2.58)(3.11)0.620.790.952.833.063.113.744.244.12
Total Stockholder Equity35.2434.9333.2332.1131.2529.7129.3828.8919.0719.2319.3821.2221.4221.4522.7123.2423.13

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue6.127.316.825.525.325.015.654.614.404.023.962.492.682.683.202.633.063.023.392.90
Research & Development0.050.050.040.040.040.040.050.050.050.050.070.050.040.040.060.080.050.040.050.04
Selling, General & Admin0.070.080.090.090.100.110.130.110.100.100.080.070.070.070.070.070.070.060.070.06
Pretax Income3.004.583.252.513.122.472.051.061.040.43(3.10)0.230.300.54(1.38)0.300.410.63(0.51)(0.07)
Tax Provision0.951.402.070.791.090.650.700.240.190.260.080.070.160.210.110.100.030.210.300.22
Net Income2.203.261.301.832.061.891.400.920.850.17(3.16)0.160.160.35(1.48)0.210.390.45(0.05)0.00
Basic EPS2.073.011.201.671.861.681.230.800.740.15(3.80)0.200.190.44(1.86)0.270.490.56(0.05)0.00
Diluted EPS2.063.001.191.671.851.681.230.800.740.15(3.80)0.200.190.44(1.86)0.270.490.56(0.05)0.00

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow2.923.793.622.302.382.032.511.652.200.780.621.000.660.481.010.471.040.691.301.14
Capital Expenditures0.720.640.810.730.670.830.880.880.800.850.920.600.620.530.650.530.520.440.440.40
Free Cash Flow*2.213.142.811.571.711.211.640.771.40(0.07)(0.30)0.400.05(0.04)0.36(0.06)0.520.260.860.75
Investing Cash Flow(0.73)(0.30)(0.78)(0.03)0.680.74(0.70)(0.56)(0.64)(0.80)(0.25)(0.25)(0.16)(0.34)(0.73)(1.22)(0.51)(0.52)(0.35)(0.39)
Financing Cash Flow(1.94)(2.36)(0.83)(2.80)(1.74)(1.66)(1.21)(0.79)(0.66)(0.30)(0.54)(0.38)(0.33)(0.35)(0.48)(0.46)(0.52)(0.89)(0.59)(0.70)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020
Dividends Per Share0.260.260.250.250.250.250.250.250.400.400.400.550.550.550.550.550.550.550.400.25