IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NETFLIX INC (NFLX)

Business Summary

Netflix, Inc. is one of the world's leading entertainment services offering TV series, films, games and live programming across a wide variety of genres and languages. The market for entertainment video is intensely competitive and subject to rapid change, with the company competing against other entertainment video providers such as linear television, streaming entertainment providers (including those that provide pirated content), video gaming providers, open content platform providers, and more broadly against other sources of entertainment like social media. The company operates as one operating segment, with revenues primarily derived from monthly membership fees for services related to streaming content to members.

The company competes with a broad set of activities for consumers' leisure time, including other entertainment video providers such as linear television, streaming entertainment providers (including those that provide pirated content), video gaming providers, open content platform providers, and more broadly against other sources of entertainment like social media. Several competitors have long operating histories, large customer bases, strong brand recognition, exclusive rights to certain content, large content libraries, and significant financial, marketing and other resources. The company's core strategy is to grow its business globally within the parameters of its operating margin target, striving to continuously improve members' experience by offering compelling content that delights them and attracts new members.

The company's revenues are primarily derived from monthly membership fees for services related to streaming content to members. Members can play, pause and resume watching as much as they want, anytime, anywhere, and can change their plans at any time. The company offers a variety of streaming membership plans, the price of which varies by country and the features of the plan, including an ad-supported subscription plan. The company also earns revenue from advertisements presented on its streaming service, consumer products, live experiences and various other sources, though revenues earned from sources other than monthly membership fees were not a material component of revenues for the years ended December 31, 2025, 2024, and 2023.

As of December 31, 2025, pricing on the company's paid plans ranged from the U.S. dollar equivalent of $1 to $37 per month, and pricing on extra member sub accounts ranged from the U.S. dollar equivalent of $2 to $9 per month. The company's streaming revenues are reported across four regions: United States and Canada (UCAN), Europe, Middle East, and Africa (EMEA), Latin America (LATAM), and Asia-Pacific (APAC). For the year ended December 31, 2025, UCAN streaming revenues were $19,957,152 thousand , EMEA streaming revenues were $14,514,646 thousand , LATAM streaming revenues were $5,357,521 thousand , and APAC streaming revenues were $5,353,717 thousand . The company also offers games and live programming as part of its entertainment video offering.

On November 14, 2025, the company completed a ten-for-one forward stock split of its issued common stock. In the fiscal year ended December 31, 2025, the company repurchased 86,536,215 shares of common stock for an aggregate amount of $9.1 billion (excluding the 1% excise tax on stock repurchases). As of December 31, 2025, $8.0 billion remains available for repurchases. On December 4, 2025, the company entered into a definitive agreement and plan of merger with Warner Bros. Discovery, Inc. (WBD) to acquire WBD's streaming and studios businesses, including its film and television studios, HBO Max and HBO, for a total equity value of approximately $72.0 billion and an enterprise value of approximately $82.7 billion (in each case, as of December 4, 2025). The company expects the WBD transaction to close in 12-18 months from December 4, 2025.

For the year ended December 31, 2025, total revenues were $45,183,036 thousand , an increase of 16% compared to $39,000,966 thousand in the prior year. Operating income was $13,326,603 thousand , an increase of 28% compared to $10,417,614 thousand in the prior year. Operating margin was 29.5% for the year ended December 31, 2025, compared to 26.7% in the prior year. Net income was $10,981,201 thousand , an increase of 26% compared to $8,711,631 thousand in the prior year. Diluted earnings per share was $2.53 for the year ended December 31, 2025, compared to $1.98 in the prior year.

Business Outlook & Financial Sufficiency

The company's core strategy is to grow its business globally within the parameters of its operating margin target. The company expects to continue to significantly invest in global content, particularly in original content, which will impact its liquidity. The company anticipates that it may periodically raise additional debt capital. The company expects the WBD transaction to close in 12-18 months from December 4, 2025, subject to receipt of required regulatory approvals, approval of WBD stockholders, the consummation of the separation and distribution of Discovery Global and other customary closing conditions.

The company continues to expand its offering of consumer products and live experiences to help drive growth. The company is also scaling its own studio operations to produce original content, and is developing technology and utilizing third-party 'cloud' computing, technology and other services as it scales its streaming service and introduces new features such as its ad-supported subscription plan and live programming. The company is also expanding its content and service offerings in a manner that it hopes will be well received by consumers, and is building out expertise in a number of disciplines, including creative, marketing, legal, finance, licensing, merchandising and other resources.

Operating margin for the year ended December 31, 2025 increased by approximately three percentage points as compared to the prior comparative period, primarily driven by the growth in revenues outpacing the growth in cost of revenues, sales and marketing, and general and administrative expenses. The company's cost of revenues increased 11% for the year ended December 31, 2025 as compared to the prior year, primarily due to a $1,121 million increase in content amortization and a $1,116 million increase in other cost of revenues, primarily driven by non-income tax assessments in Brazil. The company does not expect that non-income taxes incurred in Brazil will materially impact its results of operations in future periods.

As of December 31, 2025, the company had approximately 16,000 full-time employees. The company is expanding its operations, scaling its streaming service to effectively and reliably handle anticipated growth in both members and features related to its services, such as introducing games and advertising on its service, as well as offering live programming and expanding its consumer products and experiences. The company is also scaling its own studio operations to produce original content. The company relies upon Amazon Web Services to operate certain aspects of its service and any disruption of or interference with its use of the Amazon Web Services operation would impact its operations and its business would be adversely impacted.

In September 2023, the Board of Directors authorized the repurchase of up to $10 billion of the company's common stock, with no expiration date, and in December 2024, the Board of Directors increased the share repurchase authorization by an additional $15 billion , also with no expiration date. As of December 31, 2025, $8.0 billion remains available for repurchases. The company has never declared or paid any cash dividends on its capital stock, and does not currently anticipate paying any cash dividends in the foreseeable future. The company anticipates that it may periodically raise additional debt capital.

Adverse macroeconomic conditions, including as a result of inflation, may adversely impact the company's ability to attract and retain members. If the company does not grow as expected, given that its content costs are largely fixed in nature, it may not be able to adjust its expenditures or increase its revenues, including by adjusting membership pricing, commensurate with the lowered growth rate such that its margins, liquidity and results of operations may be adversely impacted. The long-term and largely fixed cost nature of content commitments may limit the company's operating flexibility and could adversely affect its liquidity and results of operations.

The company is subject to economic, political, regulatory and other risks arising from its international operations, including the need to adapt content and user interfaces for specific cultural and language differences, difficulties and costs associated with staffing and managing foreign operations, political or social unrest, global hostilities, and economic instability, and compliance with laws such as the Foreign Corrupt Practices Act. Fluctuations in currency exchange rates have and may continue to impact revenues and expenses of the company's international operations and expose it to foreign currency exchange rate risk. Currencies denominated in other than the U.S. dollar accounted for 56% of revenue and 31% of operating expenses for the year ended December 31, 2025.

Management Sentiments & Priorities

Management's message emphasizes the company's core strategy to grow its business globally within the parameters of its operating margin target, striving to continuously improve members' experience by offering compelling content that delights them and attracts new members. The company aims to offer a range of pricing plans, including its ad-supported subscription plan, to meet a variety of consumer needs. Management seeks to drive conversation around content to further enhance member joy, and is continuously enhancing the user interface to help members more easily choose content that they will find enjoyable. The company's culture is focused on excellence and creating an environment where talented people can thrive, lifting themselves, each other and their audiences higher and higher. The company aims to attract and retain great people representing a broad array of perspectives and skills to work together as a dream team.

Financial Details

For the year ended December 31, 2025, total revenues were $45,183,036 thousand compared to $39,000,966 thousand in the prior year. Net income was $10,981,201 thousand compared to $8,711,631 thousand in the prior year. Diluted earnings per share was $2.53 compared to $1.98 in the prior year. Operating income was $13,326,603 thousand compared to $10,417,614 thousand in the prior year, and operating margin was 29.5% compared to 26.7% in the prior year. Net cash provided by operating activities was $10,149,273 thousand compared to $7,361,364 thousand in the prior year. As of December 31, 2025, cash, cash equivalents, restricted cash and short-term investments totaled $9,067,872 thousand compared to $9,586,343 thousand as of December 31, 2024. Short-term and long-term debt was $14,462,836 thousand as of December 31, 2025 compared to $15,582,804 thousand as of December 31, 2024. The increase in net income was primarily due to a $2,909 million increase in operating income, driven by a $6,182 million increase in revenues and partially offset by a $2,237 million increase in cost of revenues. The impact of higher operating income was partially offset by a $487 million increase in the provision for income taxes. During the year ended December 31, 2025, the company recognized a cumulative loss of approximately $619 million related to non-income tax assessments with the Brazilian tax authorities.

Risk Factors

If the company's efforts to attract and retain members are not successful, its business will be adversely affected, as it must continually add new members both to replace canceled memberships and to grow its business beyond its current membership base. The company faces intense competition from other entertainment video providers, including linear television, streaming entertainment providers (including those that provide pirated content), video gaming providers, and open content platform providers. The long-term and largely fixed cost nature of the company's content commitments, which as of December 31, 2025 totaled $24,039,228 thousand in content obligations, may limit its operating flexibility and could adversely affect its liquidity and results of operations if business performance does not meet expectations. The company has a substantial amount of indebtedness, with $14.5 billion aggregate principal amount of senior notes outstanding as of December 31, 2025, and expects to incur and/or assume a substantial amount of additional indebtedness in connection with the WBD transaction, which could further exacerbate risks related to its ability to service its debt. The WBD transaction may not be completed on the currently contemplated timeline or terms, or at all, and if terminated under specified circumstances, a termination fee of $5.8 billion may be payable by Netflix to WBD.

References

  1. [1] Item 7, MD&A — Revenues
  2. [2] Item 7, MD&A — Revenues
  3. [3] Item 7, MD&A — Revenues
  4. [4] Item 7, MD&A — Revenues
  5. [5] Item 8, Note 2 — Revenue Recognition
  6. [6] Item 8, Note 2 — Revenue Recognition
  7. [7] Item 8, Note 2 — Revenue Recognition
  8. [8] Item 8, Note 2 — Revenue Recognition
  9. [9] Item 7, MD&A — Share Repurchases
  10. [10] Item 7, MD&A — Share Repurchases
  11. [11] Item 7, MD&A — Share Repurchases
  12. [12] Item 7, MD&A — Other Planned Uses of Cash and Debt Capital
  13. [13] Item 7, MD&A — Other Planned Uses of Cash and Debt Capital
  14. [14] Item 7, MD&A — Results of Operations
  15. [15] Item 7, MD&A — Results of Operations
  16. [16] Item 7, MD&A — Results of Operations
  17. [17] Item 7, MD&A — Results of Operations
  18. [18] Item 7, MD&A — Results of Operations
  19. [19] Item 7, MD&A — Results of Operations
  20. [20] Item 7, MD&A — Results of Operations
  21. [21] Item 7, MD&A — Results of Operations
  22. [22] Item 7, MD&A — Results of Operations
  23. [23] Item 7, MD&A — Results of Operations
  24. [24] Item 7, MD&A — Results of Operations
  25. [25] Item 8, Note 3 — Earnings per Share
  26. [26] Item 8, Note 3 — Earnings per Share
  27. [27] Item 7, MD&A — Cost of Revenues
  28. [28] Item 7, MD&A — Cost of Revenues
  29. [29] Item 7, MD&A — Cost of Revenues
  30. [30] Item 1, Business — Human Capital
  31. [31] Item 7, MD&A — Share Repurchases
  32. [32] Item 7, MD&A — Share Repurchases
  33. [33] Item 7, MD&A — Share Repurchases
  34. [34] Item 7A, Quantitative and Qualitative Disclosures About Market Risk — Foreign Currency Risk
  35. [35] Item 7A, Quantitative and Qualitative Disclosures About Market Risk — Foreign Currency Risk
  36. [36] Item 8, Note 9 — Commitments and Contingencies
  37. [37] Item 1A, Risk Factors — Risks Related to Liquidity
  38. [38] Item 8, Note 9 — Commitments and Contingencies
  39. [39] Item 8, Consolidated Statements of Operations
  40. [40] Item 8, Consolidated Statements of Operations
  41. [41] Item 8, Consolidated Statements of Operations
  42. [42] Item 8, Consolidated Statements of Operations
  43. [43] Item 8, Note 3 — Earnings per Share
  44. [44] Item 8, Note 3 — Earnings per Share
  45. [45] Item 8, Consolidated Statements of Operations
  46. [46] Item 8, Consolidated Statements of Operations
  47. [47] Item 7, MD&A — Results of Operations
  48. [48] Item 7, MD&A — Results of Operations
  49. [49] Item 8, Consolidated Statements of Cash Flows
  50. [50] Item 8, Consolidated Statements of Cash Flows
  51. [51] Item 7, MD&A — Liquidity and Capital Resources
  52. [52] Item 7, MD&A — Liquidity and Capital Resources
  53. [53] Item 7, MD&A — Liquidity and Capital Resources
  54. [54] Item 7, MD&A — Liquidity and Capital Resources
  55. [55] Item 7, MD&A — Results of Operations
  56. [56] Item 7, MD&A — Results of Operations
  57. [57] Item 7, MD&A — Results of Operations
  58. [58] Item 7, MD&A — Results of Operations
  59. [59] Item 8, Note 9 — Commitments and Contingencies

Analysis on 6/21/2026