Financial Statements — NFLX
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 9.10 | 12.26 | 9.29 | 8.18 | 7.20 | 7.46 | 6.62 | 7.02 | 7.35 | 7.66 | 6.71 | 6.11 | 5.82 | 6.01 | 7.53 | 7.78 | 8.40 |
| Short-term Investments | 0.03 | 0.03 | 0.04 | 0.21 | 1.17 | 1.77 | 0.03 | 0.02 | 0.51 | 0.91 | 1.11 | -- | -- | -- | -- | -- | -- |
| Total Current Assets | 13.85 | 17.07 | 12.96 | 11.99 | 11.70 | 12.13 | 9.62 | 9.92 | 10.78 | 11.51 | 10.48 | 8.82 | 7.84 | 8.10 | 9.42 | 9.60 | 10.11 |
| Property, Plant & Equipment | 2.40 | 2.15 | 1.84 | 1.74 | 1.64 | 1.57 | 1.51 | 1.50 | 1.50 | 1.47 | 1.41 | 1.37 | 1.36 | 1.38 | 1.22 | 1.11 | 1.02 |
| Intangible Assets | 33.84 | 33.38 | 32.64 | 32.09 | 32.04 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 44.60 | 43.94 | 41.97 | 41.11 | 40.39 | 40.15 | 39.48 | 38.91 | 38.72 | 39.31 | 39.01 | 38.75 | 38.51 | 37.23 | 33.32 | 31.37 | 30.02 |
| Total Assets | 58.45 | 61.02 | 54.93 | 53.10 | 52.09 | 52.28 | 49.10 | 48.83 | 49.50 | 50.82 | 49.49 | 47.56 | 46.35 | 45.33 | 42.74 | 40.97 | 40.12 |
| Accounts Payable | 0.81 | 0.89 | 0.79 | 0.63 | 0.61 | 0.64 | 0.60 | 0.61 | 0.53 | 0.62 | 0.59 | 0.56 | 0.50 | 0.62 | 0.64 | 0.62 | 0.53 |
| Short-term Debt | 2.48 | 1.00 | 0.00 | 0.00 | 1.01 | 1.82 | 1.80 | 0.80 | 0.40 | 0.40 | 0.40 | 0.00 | 0.00 | 0.00 | 0.70 | 0.70 | 0.70 |
| Total Current Liabilities | 12.13 | 12.13 | 9.73 | 8.94 | 9.72 | 10.71 | 10.14 | 9.29 | 8.34 | 8.68 | 8.32 | 7.77 | 7.50 | 7.74 | 8.05 | 7.83 | 7.96 |
| Long-term Debt | 11.83 | 13.36 | 14.46 | 14.45 | 14.01 | 14.16 | 12.18 | 13.22 | 13.90 | 14.07 | 14.04 | 13.89 | 14.23 | 14.53 | 20.54 | 20.72 | 21.00 |
| Total Non-current Liabilities* | 16.16 | 17.76 | 19.25 | 19.21 | 18.34 | 18.85 | 16.85 | 18.17 | 19.06 | 19.31 | 19.35 | 19.27 | 19.77 | 20.05 | 19.38 | 19.27 | 19.28 |
| Total Liabilities | 28.30 | 29.89 | 28.98 | 28.15 | 28.06 | 29.56 | 26.99 | 27.46 | 27.39 | 27.99 | 27.66 | 27.03 | 27.27 | 27.79 | 27.43 | 27.11 | 27.24 |
| Retained Earnings | 50.97 | 47.56 | 39.86 | 37.32 | 34.19 | 29.43 | 27.07 | 24.92 | 21.65 | 19.97 | 18.49 | 17.13 | 15.73 | 14.29 | 12.08 | 10.63 | 9.28 |
| Total Stockholder Equity | 30.15 | 31.13 | 25.95 | 24.95 | 24.03 | 22.72 | 22.11 | 21.37 | 22.11 | 22.83 | 21.83 | 20.53 | 19.08 | 17.54 | 15.31 | 13.86 | 12.88 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 12.56 | 12.25 | 12.05 | 11.51 | 11.08 | 10.54 | 10.25 | 9.82 | 9.56 | 9.37 | 8.83 | 8.54 | 8.19 | 8.16 | 7.85 | 7.93 | 7.97 | 7.87 | 7.71 | 7.48 |
| Cost of Revenue | 6.04 | 5.89 | 6.52 | 6.16 | 5.33 | 5.26 | 5.77 | 5.12 | 5.17 | 4.98 | 5.31 | 4.93 | 4.67 | 4.80 | 5.40 | 4.79 | 4.69 | 4.28 | 5.24 | 4.21 |
| Gross Profit | 6.52 | 6.36 | 5.53 | 5.35 | 5.75 | 5.28 | 4.48 | 4.70 | 3.51 | 4.39 | 3.53 | 3.61 | 6.86 | 3.36 | 2.45 | 3.14 | 3.28 | 3.58 | 2.47 | 3.28 |
| Research & Development | 1.01 | 0.96 | 0.89 | 0.85 | 0.82 | 0.82 | 0.78 | 0.74 | 0.71 | 0.70 | 0.67 | 0.66 | 0.66 | 0.69 | 0.67 | 0.66 | 0.72 | 0.66 | -- | 0.56 |
| Selling, General & Admin | 0.50 | 0.60 | 0.57 | 0.46 | 0.44 | 0.42 | 0.45 | 0.42 | 0.43 | 0.40 | 0.44 | 0.48 | 0.40 | 0.40 | 0.39 | 0.37 | 0.41 | 0.40 | 0.40 | 0.32 |
| Total Operating Expenses | 2.33 | 2.40 | 2.57 | 2.10 | 1.98 | 1.93 | 2.21 | 1.80 | 1.69 | 1.76 | 2.03 | 1.69 | 1.67 | 1.64 | 1.90 | 1.60 | 1.70 | 1.61 | 1.84 | 1.52 |
| Operating Income | 4.19 | 3.96 | 2.96 | 3.25 | 3.77 | 3.35 | 2.27 | 2.91 | 2.60 | 2.63 | 1.50 | 1.92 | 1.83 | 1.71 | 0.55 | 1.53 | 1.58 | 1.97 | 0.63 | 1.76 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 0.18 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 |
| Pretax Income | 4.07 | 6.55 | 2.77 | 3.11 | 3.63 | 3.21 | 2.13 | 2.70 | 2.51 | 2.61 | 1.15 | 1.91 | 1.68 | 1.47 | 0.04 | 1.62 | 1.62 | 1.98 | 0.55 | 1.66 |
| Tax Provision | 0.67 | 1.26 | 0.35 | 0.56 | 0.51 | 0.32 | 0.27 | 0.34 | 0.37 | 0.28 | 0.21 | 0.23 | 0.19 | 0.16 | (0.02) | 0.22 | 0.18 | 0.38 | (0.06) | 0.21 |
| Net Income | 3.40 | 5.28 | 2.42 | 2.55 | 3.13 | 2.89 | 1.87 | 2.36 | 2.15 | 2.33 | 0.94 | 1.68 | 1.49 | 1.31 | 0.06 | 1.40 | 1.44 | 1.60 | 0.61 | 1.45 |
| Basic EPS | 0.81 | 1.25 | (17.53) | 6.00 | 7.35 | 6.76 | 4.37 | 5.52 | 4.99 | 5.40 | 2.17 | 3.80 | 3.35 | 2.93 | 0.12 | 3.14 | 3.24 | 3.60 | 1.38 | 3.27 |
| Diluted EPS | 0.80 | 1.23 | (17.14) | 5.87 | 7.19 | 6.61 | 4.27 | 5.40 | 4.88 | 5.28 | 2.13 | 3.73 | 3.29 | 2.88 | 0.12 | 3.10 | 3.20 | 3.53 | 1.33 | 3.19 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 1.74 | 5.29 | 2.11 | 2.83 | 2.42 | 2.79 | 1.54 | 2.32 | 1.29 | 2.21 | 1.66 | 1.99 | 1.44 | 2.18 | 0.44 | 0.56 | 0.10 | 0.92 | (0.40) | 0.08 |
| Capital Expenditures | 0.22 | 0.20 | 0.24 | 0.16 | 0.16 | 0.13 | 0.16 | 0.13 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.06 | 0.11 | 0.08 | 0.09 | 0.12 | 0.17 | 0.17 |
| Free Cash Flow* | 1.53 | 5.09 | 1.87 | 2.66 | 2.27 | 2.66 | 1.38 | 2.19 | 1.21 | 2.14 | 1.58 | 1.89 | 1.34 | 2.12 | 0.33 | 0.47 | 0.01 | 0.80 | (0.57) | (0.08) |
| Investing Cash Flow | (0.22) | (0.78) | (0.26) | 0.04 | 0.77 | 0.49 | (0.16) | (1.87) | (0.08) | (0.08) | 0.41 | 0.30 | 0.10 | (0.26) | (1.59) | (0.08) | (0.16) | (0.25) | (0.95) | (0.19) |
| Financing Cash Flow | (4.67) | (1.23) | (2.08) | (1.74) | (2.50) | (4.03) | (0.68) | 0.23 | (1.49) | (2.13) | (2.45) | (2.48) | (0.65) | (0.37) | 0.01 | 0.00 | 0.01 | (0.69) | (0.14) | (0.08) |
* Derived from reported values