IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NFLX

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents9.1012.269.298.187.207.466.627.027.357.666.716.115.826.017.537.788.40
Short-term Investments0.030.030.040.211.171.770.030.020.510.911.11------------
Total Current Assets13.8517.0712.9611.9911.7012.139.629.9210.7811.5110.488.827.848.109.429.6010.11
Property, Plant & Equipment2.402.151.841.741.641.571.511.501.501.471.411.371.361.381.221.111.02
Intangible Assets33.8433.3832.6432.0932.04------------------------
Total Non-current Assets*44.6043.9441.9741.1140.3940.1539.4838.9138.7239.3139.0138.7538.5137.2333.3231.3730.02
Total Assets58.4561.0254.9353.1052.0952.2849.1048.8349.5050.8249.4947.5646.3545.3342.7440.9740.12
Accounts Payable0.810.890.790.630.610.640.600.610.530.620.590.560.500.620.640.620.53
Short-term Debt2.481.000.000.001.011.821.800.800.400.400.400.000.000.000.700.700.70
Total Current Liabilities12.1312.139.738.949.7210.7110.149.298.348.688.327.777.507.748.057.837.96
Long-term Debt11.8313.3614.4614.4514.0114.1612.1813.2213.9014.0714.0413.8914.2314.5320.5420.7221.00
Total Non-current Liabilities*16.1617.7619.2519.2118.3418.8516.8518.1719.0619.3119.3519.2719.7720.0519.3819.2719.28
Total Liabilities28.3029.8928.9828.1528.0629.5626.9927.4627.3927.9927.6627.0327.2727.7927.4327.1127.24
Retained Earnings50.9747.5639.8637.3234.1929.4327.0724.9221.6519.9718.4917.1315.7314.2912.0810.639.28
Total Stockholder Equity30.1531.1325.9524.9524.0322.7222.1121.3722.1122.8321.8320.5319.0817.5415.3113.8612.88

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue12.5612.2512.0511.5111.0810.5410.259.829.569.378.838.548.198.167.857.937.977.877.717.48
Cost of Revenue6.045.896.526.165.335.265.775.125.174.985.314.934.674.805.404.794.694.285.244.21
Gross Profit6.526.365.535.355.755.284.484.703.514.393.533.616.863.362.453.143.283.582.473.28
Research & Development1.010.960.890.850.820.820.780.740.710.700.670.660.660.690.670.660.720.66--0.56
Selling, General & Admin0.500.600.570.460.440.420.450.420.430.400.440.480.400.400.390.370.410.400.400.32
Total Operating Expenses2.332.402.572.101.981.932.211.801.691.762.031.691.671.641.901.601.701.611.841.52
Operating Income4.193.962.963.253.773.352.272.912.602.631.501.921.831.710.551.531.581.970.631.76
Interest Expense--------------0.180.170.170.180.180.170.170.170.170.180.190.190.19
Pretax Income4.076.552.773.113.633.212.132.702.512.611.151.911.681.470.041.621.621.980.551.66
Tax Provision0.671.260.350.560.510.320.270.340.370.280.210.230.190.16(0.02)0.220.180.38(0.06)0.21
Net Income3.405.282.422.553.132.891.872.362.152.330.941.681.491.310.061.401.441.600.611.45
Basic EPS0.811.25(17.53)6.007.356.764.375.524.995.402.173.803.352.930.123.143.243.601.383.27
Diluted EPS0.801.23(17.14)5.877.196.614.275.404.885.282.133.733.292.880.123.103.203.531.333.19

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.745.292.112.832.422.791.542.321.292.211.661.991.442.180.440.560.100.92(0.40)0.08
Capital Expenditures0.220.200.240.160.160.130.160.130.080.080.080.100.100.060.110.080.090.120.170.17
Free Cash Flow*1.535.091.872.662.272.661.382.191.212.141.581.891.342.120.330.470.010.80(0.57)(0.08)
Investing Cash Flow(0.22)(0.78)(0.26)0.040.770.49(0.16)(1.87)(0.08)(0.08)0.410.300.10(0.26)(1.59)(0.08)(0.16)(0.25)(0.95)(0.19)
Financing Cash Flow(4.67)(1.23)(2.08)(1.74)(2.50)(4.03)(0.68)0.23(1.49)(2.13)(2.45)(2.48)(0.65)(0.37)0.010.000.01(0.69)(0.14)(0.08)

* Derived from reported values