← Scroll for more →
National Healthcare Corp (NHC)
Services-Skilled Nursing Care Facilities
Latest Price
$219.51
TTM P/E
24.69
Normalized P/E
40.37
Div Yield
1.18%
Book Value
71.85
P/B Ratio
3.06
Valuation metrics
adjust assumptions →EPS: $7.67
Book value / share: $68.79
Formula: √(22.5 × EPS × BVPS)
Graham Number
$108.96
50% downside
Norm. op. income: $51M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$37.85
83% downside
Base FCF: $82M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$146.12
33% downside
EPS: $7.67
Target P/E: 40×
Formula: EPS × P/E
P/E Fair Value
$306.80
+40% upside
Institutional Ownership
66.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.98M | $417.0M | 12.62% | +80.5K | 2026-06-30 |
| Morgan Stanley Institutional Investment Advisors LLC | 1.03M | $217.0M | 6.57% | -10.3K | 2026-06-30 |
| Dimensional Fund Advisors LP | 929.7K | $196.0M | 5.94% | -17.3K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 809.2K | $171.0M | 5.17% | +19.8K | 2026-06-30 |
| First Trust Advisors LP | 730.6K | $154.0M | 4.66% | +200.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 552.1K | $116.0M | 3.53% | +2.6K | 2026-06-30 |
| State Street Corp | 526.7K | $111.0M | 3.36% | +35.2K | 2026-06-30 |
| Geode Capital Management, LLC | 380.9K | $80.0M | 2.43% | +57.7K | 2026-06-30 |
| Renaissance Technologies LLC | 299.7K | $63.0M | 1.91% | -35.8K | 2026-06-30 |
| Invesco Ltd. | 175.3K | $37.0M | 1.12% | +25.1K | 2026-06-30 |