Financial Statements — NHC
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.09 | 0.13 | 0.11 | 0.09 | 0.08 | 0.14 | 0.09 | 0.10 | 0.08 | 0.05 | 0.04 | 0.08 | 0.06 | 0.11 | 0.13 | 0.13 |
| Accounts Receivable | 0.14 | 0.13 | 0.14 | 0.14 | 0.13 | 0.11 | 0.13 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 |
| Inventory | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Assets | 0.47 | 0.49 | 0.46 | 0.46 | 0.45 | 0.45 | 0.42 | 0.38 | 0.37 | 0.34 | 0.34 | 0.39 | 0.38 | 0.42 | 0.47 | 0.46 |
| Property, Plant & Equipment | 0.67 | 0.68 | 0.68 | 0.68 | 0.69 | 0.49 | 0.49 | 0.50 | 0.50 | 0.50 | 0.51 | 0.52 | 0.52 | 0.52 | 0.52 | 0.51 |
| Goodwill | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.02 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -- |
| Total Non-current Assets* | 1.06 | 1.08 | 1.10 | 1.09 | 1.12 | 0.89 | 0.90 | 0.90 | 0.91 | 0.93 | 0.95 | 0.96 | 0.97 | 0.99 | 0.99 | 0.89 |
| Total Assets | 1.52 | 1.57 | 1.56 | 1.55 | 1.56 | 1.34 | 1.32 | 1.28 | 1.28 | 1.27 | 1.30 | 1.35 | 1.36 | 1.42 | 1.46 | 1.36 |
| Total Current Liabilities | 0.25 | 0.28 | 0.27 | 0.24 | 0.25 | 0.22 | 0.21 | 0.20 | 0.20 | 0.18 | 0.21 | 0.22 | 0.22 | 0.26 | 0.27 | 0.27 |
| Long-term Debt | 0.00 | 0.07 | 0.11 | 0.13 | 0.15 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 0.18 | 0.23 | 0.27 | 0.30 | 0.33 | 0.17 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.22 | 0.23 | 0.26 | 0.27 | 0.28 |
| Total Liabilities | 0.43 | 0.51 | 0.54 | 0.54 | 0.58 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.41 | 0.45 | 0.45 | 0.51 | 0.54 | 0.55 |
| Retained Earnings | 0.86 | 0.82 | 0.79 | 0.77 | 0.76 | 0.72 | 0.70 | 0.67 | 0.67 | 0.66 | 0.66 | 0.67 | 0.68 | 0.66 | 0.67 | 0.58 |
| Total Stockholder Equity | 1.09 | 1.05 | 1.02 | 1.00 | 0.98 | 0.95 | 0.92 | 0.89 | 0.88 | 0.88 | 0.88 | 0.90 | 0.91 | 0.90 | 0.91 | 0.81 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.33 | 0.28 | 0.29 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 |
| Selling, General & Admin | 0.01 | 27,497.98 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
| Operating Income | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Interest Expense | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.04 | 0.03 | 0.05 | 0.03 | 0.04 | 0.01 | 0.06 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Tax Provision | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 | 0.01 | -0.00 | 0.00 |
| Net Income | 0.04 | 0.02 | 0.04 | 0.02 | 0.03 | 0.01 | 0.04 | 0.03 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | -0.00 | 0.00 | 0.02 | 0.02 | -0.00 | 0.10 |
| Basic EPS | 2.31 | 1.61 | 2.53 | 1.53 | 2.09 | 0.39 | 2.78 | 1.74 | 1.71 | 1.86 | 0.68 | 1.06 | 0.76 | 0.42 | (0.16) | 0.21 | 0.99 | 1.03 | (0.22) | 6.83 |
| Diluted EPS | 2.27 | 1.58 | 2.50 | 1.52 | 2.07 | 0.38 | 2.73 | 1.73 | 1.69 | 1.84 | 0.68 | 1.06 | 0.76 | 0.41 | (0.16) | 0.21 | 0.99 | 1.03 | (0.22) | 6.80 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 62.53 | 16.81 | 66.20 | 62.82 | 39.26 | 12.79 | 34.21 | 50.66 | 9.65 | 25.73 | 32.31 | 39.32 | 13.86 | 11.93 | (1.98) | 26.24 | (27.46) | 15.52 | 6.75 | 27.53 |
| Capital Expenditures | 9.64 | 10.40 | 9.71 | 10.20 | 6.14 | 8.16 | 5.66 | 7.83 | 5.96 | 8.60 | 6.51 | 6.15 | 6.64 | 5.64 | 7.53 | 8.07 | 8.96 | 13.63 | 12.63 | 8.82 |
| Free Cash Flow* | 52.89 | 6.41 | 56.49 | 52.62 | 33.12 | 4.63 | 28.55 | 42.83 | 3.69 | 17.13 | 25.79 | 33.17 | 7.22 | 6.30 | (9.51) | 18.17 | (36.42) | 1.90 | (5.88) | 18.72 |
| Investing Cash Flow | (13.89) | (12.93) | 1.98 | (15.58) | (7.32) | (11.64) | (224.06) | 1.43 | (2.41) | (10.19) | (5.13) | (0.82) | (1.43) | 2.83 | (0.65) | (2.24) | (5.92) | (13.05) | (20.84) | (26.14) |
| Financing Cash Flow | (54.50) | (43.22) | (47.00) | (33.04) | (12.69) | (19.30) | 139.32 | (7.61) | (12.07) | (9.83) | (9.82) | (10.27) | (12.62) | (12.10) | (16.74) | (8.35) | (10.45) | (9.49) | (9.73) | (6.89) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.64 | 0.64 | 0.64 | 0.64 | 0.61 | 0.61 | 0.61 | 0.61 | 0.59 | 0.59 | 0.59 | 0.59 | 0.57 | 0.57 | 0.57 | 0.57 | 0.55 | 0.55 | 0.52 | 0.52 |