← Scroll for more →
Northrop Grumman Corp (NOC)
Search, Detection, Navigation, Guidance, Aeronautical Sys
Latest Price
$483.48
TTM P/E
15.38
Normalized P/E
17.23
Div Yield
1.94%
Book Value
125.91
P/B Ratio
3.84
Valuation metrics
adjust assumptions →EPS: $29.08
Book value / share: $117.42
Formula: √(22.5 × EPS × BVPS)
Graham Number
$277.18
43% downside
Norm. op. income: $4.1B (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$160.63
67% downside
Base FCF: $2.2B (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$294.05
39% downside
EPS: $29.08
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$494.36
+2% upside
Institutional Ownership
84.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| State Street Corp | 13.17M | $6.71B | 9.27% | +168.3K | 2026-06-30 |
| BlackRock, Inc. | 11.78M | $6.00B | 8.29% | +901.3K | 2026-06-30 |
| Vanguard Capital Management LLC | 9.00M | $4.58B | 6.33% | +47.9K | 2026-06-30 |
| Capital International Investors | 5.85M | $2.98B | 4.12% | -1.24M | 2026-06-30 |
| Capital World Investors | 5.06M | $2.58B | 3.56% | -1.83M | 2026-06-30 |
| Wellington Management Group LLP | 4.93M | $2.51B | 3.47% | -37.9K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.60M | $1.83B | 2.53% | +89.9K | 2026-06-30 |
| Morgan Stanley | 3.56M | $1.81B | 2.51% | -46.5K | 2026-06-30 |
| Franklin Resources Inc | 3.37M | $1.72B | 2.38% | +95.7K | 2026-06-30 |
| Geode Capital Management, LLC | 3.26M | $1.66B | 2.30% | +48.1K | 2026-06-30 |