Financial Statements — NOC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.31 | 2.09 | 1.96 | 1.90 | 1.69 | 3.33 | 3.27 | 3.06 | 2.08 | 3.38 | 2.50 | 1.67 | 1.17 | 2.17 | 4.06 | 3.94 | 3.52 |
| Accounts Receivable | 2.31 | 1.81 | 1.98 | 2.20 | 1.81 | 1.61 | 1.69 | 1.83 | 1.76 | 2.10 | 2.06 | 1.94 | 2.39 | 1.71 | 1.59 | 1.91 | 1.71 |
| Inventory | 1.42 | 1.45 | 1.62 | 1.55 | 1.58 | 1.65 | 1.50 | 1.37 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Assets | 15.59 | 14.77 | 14.11 | 14.03 | 13.27 | 14.33 | 14.27 | 14.80 | 13.15 | 13.87 | 12.81 | 12.30 | 11.64 | 11.56 | 12.93 | 12.76 | 12.25 |
| Property, Plant & Equipment | 10.30 | 10.24 | 10.54 | 10.54 | 10.52 | 10.08 | 9.77 | 9.69 | 9.17 | 8.98 | 8.84 | 8.32 | 8.13 | 8.02 | 7.28 | 7.16 | 7.09 |
| Goodwill | 17.44 | 17.44 | 17.44 | 17.43 | 17.43 | 17.52 | 17.52 | 17.52 | 17.51 | 17.52 | 17.52 | 17.52 | 17.52 | 17.52 | 17.52 | 17.52 | 17.52 |
| Intangible Assets | -- | -- | 0.22 | 0.23 | 0.24 | 0.27 | 0.28 | 0.29 | 0.32 | 0.34 | 0.36 | 0.43 | 0.48 | 0.53 | 0.63 | 0.68 | 0.73 |
| Total Non-current Assets* | 35.17 | 35.24 | 35.20 | 35.42 | 35.20 | 33.96 | 33.40 | 33.02 | 31.75 | 31.74 | 31.43 | 30.44 | 30.28 | 30.35 | 29.42 | 29.38 | 29.17 |
| Total Assets | 50.76 | 50.01 | 49.30 | 49.45 | 48.47 | 48.29 | 47.67 | 47.82 | 44.90 | 45.61 | 44.24 | 42.73 | 41.91 | 41.90 | 42.35 | 42.14 | 41.42 |
| Accounts Payable | 2.90 | 2.68 | 2.80 | 2.59 | 2.50 | 2.52 | 2.35 | 2.58 | 2.26 | 2.06 | 2.14 | 2.34 | 2.10 | 2.05 | 2.18 | 2.00 | 1.90 |
| Total Current Liabilities | 13.35 | 12.82 | 12.72 | 13.46 | 13.97 | 13.10 | 12.91 | 13.13 | 10.31 | 11.56 | 10.48 | 10.81 | 8.98 | 8.85 | 8.82 | 8.59 | 8.37 |
| Long-term Debt | 14.43 | 14.41 | 15.16 | 15.16 | 14.17 | 14.69 | 14.71 | 14.74 | 13.79 | 13.80 | 13.77 | 11.80 | 12.83 | 12.83 | 12.77 | 12.76 | 12.76 |
| Total Non-current Liabilities* | 19.53 | 20.07 | 20.59 | 20.52 | 19.52 | 20.44 | 20.46 | 20.46 | 18.66 | 18.57 | 18.63 | 17.98 | 19.29 | 19.77 | 22.11 | 22.38 | 22.53 |
| Total Liabilities | 32.88 | 32.89 | 33.31 | 33.98 | 33.48 | 33.54 | 33.37 | 33.60 | 28.97 | 30.12 | 29.11 | 28.79 | 28.26 | 28.62 | 30.93 | 30.97 | 30.90 |
| Retained Earnings | 17.84 | 17.10 | 15.97 | 15.45 | 14.98 | 14.74 | 14.30 | 14.22 | 15.92 | 15.49 | 15.14 | 13.96 | 13.66 | 13.28 | 11.40 | 11.14 | 10.49 |
| Total Stockholder Equity | 17.88 | 17.11 | 15.99 | 15.47 | 14.98 | 14.75 | 14.30 | 14.22 | 15.93 | 15.49 | 15.14 | 13.94 | 13.65 | 13.29 | 11.42 | 11.17 | 10.53 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 10.88 | 9.88 | 11.71 | 10.42 | 10.35 | 9.47 | 10.69 | 10.00 | 10.22 | 10.13 | 10.64 | 9.78 | 9.58 | 9.30 | 10.03 | 8.97 | 8.80 | 8.80 | 8.64 | 8.72 |
| Selling, General & Admin | 1.02 | 0.97 | 1.02 | 0.99 | 1.02 | 1.01 | 0.84 | 0.99 | 1.10 | 1.06 | 0.88 | 1.02 | 1.07 | 1.04 | 0.92 | 0.97 | 1.00 | 0.98 | 0.81 | 0.89 |
| Total Operating Expenses | 9.78 | 8.89 | 10.44 | 9.18 | 9.16 | 8.90 | 9.60 | 8.88 | 9.13 | 9.06 | 11.03 | 8.76 | 8.61 | 8.35 | 9.13 | 8.13 | 7.85 | 7.90 | 7.90 | 7.68 |
| Operating Income | 1.10 | 0.99 | 1.27 | 1.24 | 1.43 | 0.57 | 1.09 | 1.12 | 1.09 | 1.07 | (0.39) | 1.02 | 0.97 | 0.95 | 0.91 | 0.84 | 0.95 | 0.90 | 0.74 | 1.04 |
| Pretax Income | 1.17 | 1.03 | 1.74 | 1.32 | 1.43 | 0.58 | 1.55 | 1.19 | 1.15 | 1.13 | (0.76) | 1.12 | 0.99 | 1.00 | 2.45 | 1.09 | 1.15 | 1.14 | 3.35 | 1.27 |
| Tax Provision | 0.07 | 0.16 | 0.31 | 0.22 | 0.25 | 0.10 | 0.29 | 0.16 | 0.21 | 0.19 | (0.22) | 0.18 | 0.18 | 0.16 | 0.37 | 0.18 | 0.20 | 0.19 | 0.64 | 0.21 |
| Net Income | 1.09 | 0.88 | 1.43 | 1.10 | 1.17 | 0.48 | 1.26 | 1.03 | 0.94 | 0.94 | (0.53) | 0.94 | 0.81 | 0.84 | 2.08 | 0.92 | 0.95 | 0.96 | 2.71 | 1.06 |
| Basic EPS | 7.70 | 6.16 | 9.95 | 7.69 | 8.17 | 3.33 | 8.66 | 7.02 | 6.37 | 6.34 | (3.50) | 6.20 | 5.35 | 5.52 | 13.48 | 5.92 | 6.09 | 6.12 | 17.15 | 6.65 |
| Diluted EPS | 7.68 | 6.14 | 9.94 | 7.67 | 8.15 | 3.32 | 8.66 | 7.00 | 6.36 | 6.32 | (3.49) | 6.18 | 5.34 | 5.50 | 13.42 | 5.89 | 6.06 | 6.10 | 17.06 | 6.63 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 1.28 | (1.66) | 3.90 | 1.56 | 0.87 | (1.56) | 2.58 | 1.09 | 1.43 | (0.71) | 2.43 | 1.23 | 0.92 | (0.70) | 2.25 | 1.34 | (0.20) | (0.49) | 1.44 | 1.16 |
| Capital Expenditures | 0.30 | 0.17 | 0.66 | 0.30 | 0.23 | 0.26 | 0.82 | 0.95 | 0.59 | 0.27 | 0.80 | 0.36 | 0.30 | 0.31 | 0.63 | 0.30 | 0.26 | 0.24 | 0.73 | 0.25 |
| Free Cash Flow* | 0.98 | (1.82) | 3.24 | 1.26 | 0.64 | (1.82) | 1.76 | 0.14 | 0.84 | (0.98) | 1.63 | 0.87 | 0.62 | (1.01) | 1.62 | 1.04 | (0.46) | (0.73) | 0.71 | 0.92 |
| Investing Cash Flow | (0.20) | (0.17) | (0.66) | (0.30) | 0.06 | (0.25) | (0.80) | (0.36) | (0.32) | (0.27) | (0.77) | (0.20) | (0.30) | (0.31) | (0.58) | (0.19) | (0.22) | (0.25) | (0.74) | (0.22) |
| Financing Cash Flow | (0.87) | (0.49) | (0.79) | (1.20) | (0.71) | (0.85) | (0.75) | (0.68) | (0.89) | 0.93 | (0.63) | (2.33) | 0.27 | 0.93 | (0.76) | (0.64) | (0.59) | (0.62) | (1.23) | (0.83) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 2.47 | 2.31 | 2.31 | 2.31 | 2.31 | 2.06 | 2.06 | 2.06 | 2.06 | 1.73 | 1.87 | 1.87 | 1.87 | 1.73 | 1.57 | 1.57 | 1.57 | 1.57 | 1.45 | 1.45 |