IntrinsicIntrinsic
← Scroll for more →

ServiceNow, Inc. (NOW)

Services-Prepackaged Software

Latest Price
$134.01
TTM P/E
--
Normalized P/E
32.83
Div Yield
--
Book Value
12.10
P/B Ratio
11.07

Valuation metrics

adjust assumptions →
EPS: $1.67
Book value / share: $12.38
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.57
84% downside
Norm. op. income: $355M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.32
95% downside
Base FCF: $2.7B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$195.71
+46% upside
EPS: $1.67
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$55.11
59% downside

Institutional Ownership

84.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.96.06M$9.54B9.29%-1.44M2026-06-30
Vanguard Capital Management LLC67.35M$6.69B6.51%-628.4K2026-06-30
State Street Corp49.04M$4.87B4.74%+979.7K2026-06-30
Morgan Stanley26.63M$2.64B2.58%+3.28M2026-06-30
Vanguard Portfolio Management LLC25.18M$2.50B2.44%+12.2K2026-06-30
Geode Capital Management, LLC24.27M$2.41B2.35%-149.3K2026-06-30
Citadel Advisors LLC18.30M$1.82B1.77%+6.91M2026-06-30
Jane Street Group, LLC17.59M$1.75B1.70%+3.61M2026-06-30
Goldman Sachs Group Inc16.66M$1.65B1.61%+8.10M2026-06-30
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC16.64M$1.65B1.61%+2.36M2026-06-30
View all institutional holders →