Financial Statements — NOW
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.50 | 2.70 | 2.73 | 3.12 | 3.37 | 1.89 | 2.16 | 2.06 | 1.11 | 1.66 | 1.85 | 1.25 | 1.66 | 2.25 | 1.40 | 1.36 | 1.82 |
| Accounts Receivable | 2.20 | 1.71 | 1.55 | 1.70 | 1.36 | 1.31 | 1.52 | 1.31 | 1.17 | 1.09 | 1.11 | 0.90 | 0.85 | 0.82 | 0.78 | 0.78 | 0.65 |
| Total Current Assets | 8.51 | 8.44 | 8.36 | 9.28 | 9.27 | 7.70 | 8.02 | 7.37 | 6.05 | 6.60 | 6.73 | 5.48 | 5.33 | 5.44 | 4.29 | 4.22 | 4.52 |
| Property, Plant & Equipment | 2.18 | 2.25 | 2.13 | 1.99 | 1.89 | 1.72 | 1.61 | 1.45 | 1.20 | 1.15 | 1.12 | 0.91 | 0.88 | 0.80 | 0.74 | 0.73 | 0.69 |
| Goodwill | 9.84 | 4.54 | 1.82 | 1.78 | 1.31 | 1.29 | 1.24 | 1.22 | 1.20 | 0.82 | 0.82 | 0.79 | 0.80 | 0.77 | 0.77 | 0.79 | 0.36 |
| Intangible Assets | 3.78 | 1.48 | 0.39 | 0.32 | 0.23 | 0.21 | 0.22 | 0.22 | 0.24 | 0.19 | 0.21 | 0.23 | 0.26 | 0.27 | 0.30 | 0.31 | 0.22 |
| Total Non-current Assets* | 23.15 | 15.95 | 13.43 | 12.78 | 11.70 | 10.74 | 10.19 | 10.17 | 9.05 | 8.32 | 6.88 | 5.63 | 5.77 | 5.55 | 5.19 | 4.96 | 4.30 |
| Total Assets | 31.67 | 24.38 | 21.79 | 22.05 | 20.97 | 18.43 | 18.21 | 17.54 | 15.09 | 14.92 | 13.61 | 11.11 | 11.10 | 10.99 | 9.48 | 9.19 | 8.82 |
| Accounts Payable | 0.16 | 0.43 | 0.15 | 0.21 | 0.31 | 0.17 | 0.30 | 0.22 | 0.07 | 0.17 | 0.23 | 0.20 | 0.27 | 0.17 | 0.06 | 0.10 | 0.11 |
| Short-term Debt | 2.08 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 12.15 | 9.98 | 7.87 | 8.49 | 8.26 | 6.79 | 7.17 | 7.03 | 5.60 | 5.77 | 5.76 | 4.43 | 4.74 | 4.85 | 3.79 | 3.91 | 3.66 |
| Long-term Debt | 5.44 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.48 | 1.48 | 1.61 |
| Total Non-current Liabilities* | 7.00 | 2.67 | 2.62 | 2.62 | 2.58 | 2.36 | 2.37 | 2.40 | 2.31 | 2.23 | 2.25 | 2.15 | 2.17 | 2.14 | 2.15 | 2.00 | 2.12 |
| Total Liabilities | 19.15 | 12.65 | 10.49 | 11.12 | 10.83 | 9.14 | 9.54 | 9.44 | 7.91 | 8.00 | 8.01 | 6.58 | 6.91 | 7.00 | 5.94 | 5.91 | 5.79 |
| Retained Earnings | 6.01 | 5.71 | 4.84 | 4.34 | 3.95 | 3.11 | 2.68 | 2.42 | 1.77 | 1.53 | 0.49 | 0.19 | 0.11 | 0.09 | (0.03) | (0.09) | (0.15) |
| Total Stockholder Equity | 12.52 | 11.73 | 11.30 | 10.93 | 10.14 | 9.29 | 8.67 | 8.11 | 7.18 | 6.93 | 5.60 | 4.52 | 4.19 | 4.00 | 3.53 | 3.28 | 3.04 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 3.99 | 3.77 | 3.57 | 3.41 | 3.22 | 3.09 | 2.96 | 2.80 | 2.63 | 2.60 | 2.44 | 2.29 | 2.15 | 2.10 | 1.94 | 1.83 | 1.75 | 1.72 | 1.62 | 1.51 |
| Cost of Revenue | 1.17 | 0.94 | 0.83 | 0.77 | 0.72 | 0.65 | 0.63 | 0.58 | 0.55 | 0.52 | 0.52 | 0.50 | 0.47 | 0.44 | 0.42 | 0.40 | 0.39 | 0.37 | 0.38 | 0.35 |
| Gross Profit | 2.82 | 2.83 | 2.73 | 2.63 | 2.49 | 2.44 | 2.33 | 2.21 | 2.08 | 2.08 | 1.92 | 1.79 | 1.68 | 1.66 | 1.53 | 1.43 | 1.36 | 1.35 | 1.24 | 1.16 |
| Research & Development | 0.92 | 0.82 | 0.77 | 0.75 | 0.73 | 0.70 | 0.67 | 0.63 | 0.64 | 0.61 | 0.56 | 0.55 | 0.52 | 0.49 | 0.45 | 0.46 | 0.44 | 0.41 | 0.39 | 0.36 |
| Selling, General & Admin | 0.37 | 0.29 | 0.37 | 0.26 | 0.27 | 0.23 | 0.26 | 0.23 | 0.23 | 0.22 | 0.24 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.15 |
| Total Operating Expenses | 2.66 | 2.33 | 2.29 | 2.06 | 2.13 | 1.99 | 1.95 | 1.80 | 1.84 | 1.75 | 1.65 | 1.56 | 1.56 | 1.51 | 1.37 | 1.34 | 1.34 | 1.27 | 1.21 | 1.09 |
| Operating Income | 0.16 | 0.50 | 0.44 | 0.57 | 0.36 | 0.45 | 0.37 | 0.42 | 0.24 | 0.33 | 0.27 | 0.23 | 0.12 | 0.14 | 0.16 | 0.09 | 0.02 | 0.09 | 0.04 | 0.07 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.44 | 0.67 | 0.54 | 0.69 | 0.47 | 0.56 | 0.46 | 0.52 | 0.33 | 0.43 | 0.35 | 0.30 | 0.17 | 0.19 | 0.18 | 0.10 | 0.03 | 0.09 | 0.03 | 0.07 |
| Tax Provision | 0.14 | 0.20 | 0.14 | 0.19 | 0.09 | 0.10 | 0.08 | 0.08 | 0.07 | 0.08 | 0.05 | 0.06 | (0.87) | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Net Income | 0.30 | 0.47 | 0.40 | 0.50 | 0.39 | 0.46 | 0.38 | 0.43 | 0.26 | 0.35 | 0.30 | 0.24 | 1.04 | 0.15 | 0.15 | 0.08 | 0.02 | 0.08 | 0.03 | 0.06 |
| Basic EPS | 0.29 | 0.45 | (4.81) | 2.42 | 1.86 | 2.22 | 1.87 | 2.09 | 1.27 | 1.69 | 1.44 | 1.18 | 5.12 | 0.74 | 0.74 | 0.39 | 0.10 | 0.38 | 0.12 | 0.32 |
| Diluted EPS | 0.29 | 0.45 | (4.77) | 2.40 | 1.84 | 2.20 | 1.84 | 2.07 | 1.26 | 1.67 | 1.44 | 1.17 | 5.08 | 0.73 | 0.74 | 0.39 | 0.10 | 0.37 | 0.12 | 0.31 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.59 | 1.67 | 2.24 | 0.81 | 0.72 | 1.68 | 1.64 | 0.67 | 0.62 | 1.34 | 1.61 | 0.31 | 0.58 | 0.90 | 1.16 | 0.27 | 0.43 | 0.86 | 0.84 | 0.32 |
| Capital Expenditures | 0.11 | 0.14 | 0.24 | 0.24 | 0.19 | 0.21 | 0.25 | 0.20 | 0.26 | 0.14 | 0.26 | 0.14 | 0.13 | 0.17 | 0.14 | 0.16 | 0.15 | 0.09 | 0.10 | 0.09 |
| Free Cash Flow* | 0.47 | 1.53 | 2.00 | 0.58 | 0.53 | 1.47 | 1.38 | 0.47 | 0.36 | 1.21 | 1.34 | 0.18 | 0.45 | 0.74 | 1.02 | 0.10 | 0.28 | 0.77 | 0.74 | 0.23 |
| Investing Cash Flow | (6.65) | (0.45) | (0.50) | (0.55) | (0.42) | (0.22) | (0.74) | (0.66) | (0.19) | (0.92) | (0.44) | (0.52) | (0.67) | (0.52) | (0.87) | (0.63) | (0.80) | (0.28) | (0.36) | (0.20) |
| Financing Cash Flow | 5.87 | (2.24) | (0.74) | (0.66) | (0.55) | (0.40) | (0.47) | (0.29) | (0.32) | (0.26) | (0.38) | (0.33) | (0.09) | 0.01 | (0.07) | (0.04) | (0.18) | (0.05) | (0.15) | (0.08) |
* Derived from reported values