NEW YORK TIMES CO (NYT)
Newspapers: Publishing or Publishing & Printing
Latest Price
$74.89
TTM P/E
32.14
Normalized P/E
46.87
Div Yield
1.03%
Book Value
12.35
P/B Ratio
6.06
Valuation metrics
adjust assumptions →EPS: $2.09
Book value / share: $12.38
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.12
68% downside
Norm. op. income: $268M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.35
78% downside
Base FCF: $338M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$101.89
+36% upside
EPS: $2.09
Target P/E: 47×
Formula: EPS × P/E
P/E Fair Value
$98.23
+31% upside
Institutional Ownership
98.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Berkshire Hathaway Inc | 15.15M | $1.27B | 9.35% | +10.08M | 2026-03-31 |
| BlackRock, Inc. | 15.13M | $1.27B | 9.34% | +197.5K | 2026-03-31 |
| T. Rowe Price Investment Management, Inc. | 9.36M | $783.0M | 5.78% | +2.99M | 2026-03-31 |
| Linonia Partnership LP | 9.03M | $756.0M | 5.58% | -- | 2026-03-31 |
| AQR CAPITAL MANAGEMENT LLC | 8.18M | $683.0M | 5.05% | +1.94M | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 7.68M | $643.0M | 4.74% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.98M | $584.0M | 4.31% | -- | 2026-03-31 |
| STATE STREET CORP | 5.12M | $428.0M | 3.16% | +90.2K | 2026-03-31 |
| Darsana Capital Partners LP | 5.04M | $421.0M | 3.11% | -2.62M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.28M | $358.0M | 2.64% | +353.3K | 2026-03-31 |