Financial Statements — NYT
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.19 | 0.25 | 0.20 | 0.18 | 0.20 | 0.22 | 0.21 | 0.24 | 0.25 | 0.24 | 0.19 | 0.16 | 0.17 | 0.32 | 0.32 | 0.28 |
| Short-term Investments | 0.41 | 0.37 | 0.34 | 0.34 | 0.29 | 0.19 | 0.17 | 0.16 | 0.17 | 0.14 | 0.10 | 0.06 | 0.05 | 0.36 | 0.34 | 0.30 |
| Accounts Receivable | 0.23 | 0.20 | 0.21 | 0.19 | 0.19 | 0.18 | 0.18 | 0.16 | 0.16 | 0.17 | 0.16 | 0.18 | 0.20 | 0.16 | 0.15 | 0.15 |
| Total Current Assets | 0.93 | 0.94 | 0.86 | 0.80 | 0.79 | 0.72 | 0.68 | 0.66 | 0.67 | 0.63 | 0.54 | 0.47 | 0.49 | 0.93 | 0.88 | 0.79 |
| Property, Plant & Equipment | 0.46 | 0.47 | 0.48 | 0.48 | 0.50 | 0.50 | 0.51 | 0.52 | 0.53 | 0.55 | 0.56 | 0.57 | 0.57 | 0.58 | 0.58 | 0.59 |
| Goodwill | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 | 0.41 | 0.41 | 0.41 | 0.17 | 0.17 | 0.17 |
| Intangible Assets | 0.22 | 0.24 | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.29 | 0.30 | 0.31 | 0.31 | 0.32 | 0.33 | -- | -- | -- |
| Total Non-current Assets* | 1.93 | 1.95 | 1.95 | 1.93 | 1.97 | 1.96 | 1.94 | 1.89 | 1.80 | 1.84 | 1.97 | 2.04 | 2.04 | 1.54 | 1.47 | 1.50 |
| Total Assets | 2.86 | 2.89 | 2.81 | 2.74 | 2.76 | 2.67 | 2.62 | 2.55 | 2.48 | 2.47 | 2.52 | 2.51 | 2.53 | 2.47 | 2.35 | 2.28 |
| Accounts Payable | 0.14 | 0.13 | 0.12 | 0.12 | 0.14 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.15 | 0.12 | 0.09 | 0.10 |
| Total Current Liabilities | 0.58 | 0.62 | 0.58 | 0.55 | 0.59 | 0.54 | 0.54 | 0.55 | 0.53 | 0.54 | 0.56 | 0.53 | 0.59 | 0.53 | 0.45 | 0.44 |
| Total Non-current Liabilities | 0.28 | 0.29 | 0.29 | 0.30 | 0.32 | 0.33 | 0.33 | 0.34 | 0.34 | 0.36 | 0.42 | 0.44 | 0.44 | 0.47 | 0.48 | 0.49 |
| Total Liabilities* | 0.86 | 0.91 | 0.87 | 0.85 | 0.91 | 0.87 | 0.87 | 0.89 | 0.87 | 0.90 | 0.98 | 0.97 | 1.04 | 1.00 | 0.93 | 0.93 |
| Retained Earnings | 2.60 | 2.45 | 2.40 | 2.35 | 2.22 | 2.18 | 2.14 | 2.03 | 1.99 | 1.96 | 1.92 | 1.90 | 1.83 | 1.80 | 1.76 | 1.70 |
| Total Stockholder Equity | 2.00 | 1.98 | 1.94 | 1.88 | 1.85 | 1.80 | 1.75 | 1.65 | 1.61 | 1.57 | 1.54 | 1.54 | 1.49 | 1.47 | 1.42 | 1.35 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 712.24 | 802.31 | 700.82 | 685.87 | 635.91 | 726.63 | 640.18 | 625.10 | 594.02 | 676.22 | 598.35 | 590.85 | 560.74 | 667.54 | 547.68 | 555.68 | 537.42 | 594.23 | 509.10 | 498.50 |
| Cost of Revenue* | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 535.08 | 532.84 | -- | 496.67 | 504.02 | 531.14 | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 55.78 | 27.90 | -- | 51.02 | 51.66 | 6.28 | -- | -- | -- |
| Research & Development | 70.19 | 66.88 | 66.99 | 63.94 | 66.54 | 61.76 | 61.03 | 62.22 | 63.19 | 58.26 | 57.43 | 56.05 | 57.06 | 55.46 | 50.47 | 50.82 | 47.43 | 41.59 | 40.64 | 39.70 |
| Selling, General & Admin | 86.45 | 88.96 | 76.64 | 82.55 | 79.91 | 76.04 | 76.21 | 76.87 | 78.82 | 75.85 | 81.87 | 72.27 | 81.05 | 76.79 | 71.97 | 69.14 | 71.36 | 66.85 | 64.42 | 62.28 |
| Total Operating Expenses | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | -- | 0.00 | 0.00 | (54.62) | -- | 0.00 | 0.00 |
| Operating Income | 90.62 | 161.58 | 104.79 | 106.55 | 58.63 | 146.64 | 76.73 | 79.41 | 48.32 | 129.03 | 63.57 | 55.78 | 27.90 | 38.39 | 51.02 | 51.66 | 60.90 | 94.12 | 48.98 | 73.29 |
| Pretax Income | 98.32 | 167.63 | 108.00 | 111.66 | 63.97 | 155.64 | 85.04 | 87.08 | 55.66 | 139.87 | 69.99 | 60.98 | 31.76 | 93.68 | 50.84 | 85.64 | 5.84 | 92.43 | 74.95 | 72.56 |
| Tax Provision | 10.40 | 37.79 | 26.35 | 28.72 | 14.42 | 31.92 | 20.90 | 21.54 | 15.24 | 29.63 | 16.37 | 14.40 | 9.44 | 22.90 | 14.22 | 23.86 | 1.11 | 22.54 | 20.29 | 18.24 |
| Net Income | 87.92 | 129.84 | 81.65 | 82.95 | 49.55 | 123.73 | 64.14 | 65.54 | 40.42 | 109.88 | 53.62 | 46.57 | 22.32 | 70.79 | 36.62 | 61.78 | 4.72 | 69.89 | 54.66 | 54.32 |
| Basic EPS | 0.54 | 0.80 | 0.50 | 0.51 | 0.30 | 0.75 | 0.39 | 0.40 | 0.25 | 0.66 | 0.33 | 0.28 | 0.14 | 0.42 | 0.22 | 0.37 | 0.03 | 0.41 | 0.33 | 0.32 |
| Diluted EPS | 0.54 | 0.79 | 0.50 | 0.50 | 0.30 | 0.74 | 0.39 | 0.40 | 0.24 | 0.67 | 0.32 | 0.28 | 0.13 | 0.42 | 0.22 | 0.37 | 0.03 | 0.43 | 0.32 | 0.32 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 92.24 | 164.16 | 207.61 | 113.64 | 99.09 | 151.70 | 125.51 | 80.23 | 53.08 | 136.52 | 104.32 | 69.05 | 50.73 | 65.66 | 68.88 | 30.81 | (14.66) | 59.54 | 99.12 | 77.51 |
| Capital Expenditures | 10.72 | 6.53 | 7.88 | 10.34 | 9.24 | 8.06 | 7.06 | 7.63 | 6.42 | 6.13 | 5.75 | 4.81 | 5.99 | 9.15 | 8.80 | 10.43 | 8.58 | 10.89 | 9.07 | 8.28 |
| Free Cash Flow* | 81.51 | 157.62 | 199.73 | 103.30 | 89.85 | 143.64 | 118.45 | 72.60 | 46.66 | 130.39 | 98.57 | 64.25 | 44.75 | 56.51 | 60.07 | 20.38 | (23.24) | 48.65 | 90.05 | 69.22 |
| Investing Cash Flow | (22.68) | (72.20) | (97.03) | (43.74) | (8.34) | (108.63) | (101.29) | (29.78) | (66.39) | (62.40) | (92.26) | (27.20) | 22.18 | 5.74 | 1.89 | 2.82 | (84.01) | (51.12) | (83.35) | (20.12) |
| Financing Cash Flow | (139.16) | (85.41) | (58.97) | (54.48) | (107.27) | (48.07) | (42.30) | (33.66) | (68.68) | (20.89) | (21.66) | (31.63) | (58.53) | (41.07) | (40.52) | (40.79) | (51.92) | (11.99) | (12.67) | (12.18) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.23 | 0.18 | 0.18 | 0.18 | 0.18 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.18 | 0.09 | 0.00 | 0.09 | 0.14 | 0.07 | 0.00 |