IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NYT

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.190.250.200.180.200.220.210.240.250.240.190.160.170.320.320.28
Short-term Investments0.410.370.340.340.290.190.170.160.170.140.100.060.050.360.340.30
Accounts Receivable0.230.200.210.190.190.180.180.160.160.170.160.180.200.160.150.15
Total Current Assets0.930.940.860.800.790.720.680.660.670.630.540.470.490.930.880.79
Property, Plant & Equipment0.460.470.480.480.500.500.510.520.530.550.560.570.570.580.580.59
Goodwill0.410.410.410.410.420.410.410.410.420.420.410.410.410.170.170.17
Intangible Assets0.220.240.240.250.260.270.280.290.300.310.310.320.33------
Total Non-current Assets*1.931.951.951.931.971.961.941.891.801.841.972.042.041.541.471.50
Total Assets2.862.892.812.742.762.672.622.552.482.472.522.512.532.472.352.28
Accounts Payable0.140.130.120.120.140.120.120.120.110.120.120.110.150.120.090.10
Total Current Liabilities0.580.620.580.550.590.540.540.550.530.540.560.530.590.530.450.44
Total Non-current Liabilities0.280.290.290.300.320.330.330.340.340.360.420.440.440.470.480.49
Total Liabilities*0.860.910.870.850.910.870.870.890.870.900.980.971.041.000.930.93
Retained Earnings2.602.452.402.352.222.182.142.031.991.961.921.901.831.801.761.70
Total Stockholder Equity2.001.981.941.881.851.801.751.651.611.571.541.541.491.471.421.35

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue712.24802.31700.82685.87635.91726.63640.18625.10594.02676.22598.35590.85560.74667.54547.68555.68537.42594.23509.10498.50
Cost of Revenue*----------------------535.08532.84--496.67504.02531.14------
Gross Profit----------------------55.7827.90--51.0251.666.28------
Research & Development70.1966.8866.9963.9466.5461.7661.0362.2263.1958.2657.4356.0557.0655.4650.4750.8247.4341.5940.6439.70
Selling, General & Admin86.4588.9676.6482.5579.9176.0476.2176.8778.8275.8581.8772.2781.0576.7971.9769.1471.3666.8564.4262.28
Total Operating Expenses----------------------0.000.00--0.000.00(54.62)--0.000.00
Operating Income90.62161.58104.79106.5558.63146.6476.7379.4148.32129.0363.5755.7827.9038.3951.0251.6660.9094.1248.9873.29
Pretax Income98.32167.63108.00111.6663.97155.6485.0487.0855.66139.8769.9960.9831.7693.6850.8485.645.8492.4374.9572.56
Tax Provision10.4037.7926.3528.7214.4231.9220.9021.5415.2429.6316.3714.409.4422.9014.2223.861.1122.5420.2918.24
Net Income87.92129.8481.6582.9549.55123.7364.1465.5440.42109.8853.6246.5722.3270.7936.6261.784.7269.8954.6654.32
Basic EPS0.540.800.500.510.300.750.390.400.250.660.330.280.140.420.220.370.030.410.330.32
Diluted EPS0.540.790.500.500.300.740.390.400.240.670.320.280.130.420.220.370.030.430.320.32

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow92.24164.16207.61113.6499.09151.70125.5180.2353.08136.52104.3269.0550.7365.6668.8830.81(14.66)59.5499.1277.51
Capital Expenditures10.726.537.8810.349.248.067.067.636.426.135.754.815.999.158.8010.438.5810.899.078.28
Free Cash Flow*81.51157.62199.73103.3089.85143.64118.4572.6046.66130.3998.5764.2544.7556.5160.0720.38(23.24)48.6590.0569.22
Investing Cash Flow(22.68)(72.20)(97.03)(43.74)(8.34)(108.63)(101.29)(29.78)(66.39)(62.40)(92.26)(27.20)22.185.741.892.82(84.01)(51.12)(83.35)(20.12)
Financing Cash Flow(139.16)(85.41)(58.97)(54.48)(107.27)(48.07)(42.30)(33.66)(68.68)(20.89)(21.66)(31.63)(58.53)(41.07)(40.52)(40.79)(51.92)(11.99)(12.67)(12.18)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.230.180.180.180.180.130.130.130.130.110.110.110.110.180.090.000.090.140.070.00