IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Palo Alto Networks Inc (PANW)

Computer Peripheral Equipment, NEC

Latest Price
$331.83
TTM P/E
460.88
Normalized P/E
163.34
Div Yield
--
Book Value
34.54
P/B Ratio
9.61

Valuation metrics

adjust assumptions →
EPS: $1.60
Book value / share: $11.71
Formula: √(22.5 × EPS × BVPS)
Graham Number
$20.54
94% downside
Base FCF: $2.6B (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$227.66
31% downside
EPS: $1.60
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$24.00
93% downside

Institutional Ownership

75.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.72.43M$11.61B8.91%+12.71M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC52.77M$8.46B6.49%--2026-03-31
STATE STREET CORP35.49M$5.69B4.36%+5.15M2026-03-31
MORGAN STANLEY32.32M$5.18B3.98%+1.86M2026-03-31
BANK OF AMERICA CORP /DE/22.48M$3.60B2.76%+3.10M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC19.60M$3.14B2.41%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC19.32M$3.09B2.38%+3.33M2026-03-31
UBS Group AG10.98M$1.76B1.35%+862.1K2026-03-31
NORTHERN TRUST CORP8.68M$1.39B1.07%+1.16M2026-03-31
FMR LLC8.10M$1.30B1.00%-33.9K2026-03-31
View all institutional holders →