IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Palo Alto Networks Inc (PANW)

Current price: $331.83

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
$20.54
94% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
Not applicable
Median operating income over the available period is negative — not generating operating earnings on a normalized basis.
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$227.66
31% downside
P/E Fair Value
Earnings per share × target P/E multiple
$24.00
93% downside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.