IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — PG

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents12.3110.8311.179.1210.2312.166.837.899.737.606.856.718.5311.5410.3710.0111.9413.39
Accounts Receivable6.326.286.496.146.236.316.126.336.225.475.775.725.515.245.664.864.825.04
Inventory7.857.827.857.407.027.297.087.157.127.487.547.597.106.676.316.005.965.71
Total Current Assets27.9926.5927.1224.4425.6427.4522.4623.1124.9422.3121.8722.5223.4225.5524.3422.6124.6626.03
Property, Plant & Equipment24.5724.4924.1222.7322.0722.5122.0322.1321.6421.5621.1720.5921.3221.3621.3921.1021.4220.88
Goodwill41.3641.6741.6440.4839.9040.9740.5740.9240.2440.7239.9538.7640.7140.3240.4940.6141.3840.57
Intangible Assets21.5321.7421.8221.8421.8322.0522.1922.3023.6423.8323.5923.4723.9123.5423.5023.6623.8623.81
Total Non-current Assets*100.39100.70100.4898.5597.0099.0397.1497.6097.5997.5595.8593.7696.8095.8795.3394.1795.4693.87
Total Assets128.38127.29127.60122.98122.64126.48119.60120.71122.53119.85117.72116.28120.22121.42119.67116.78120.11119.90
Accounts Payable15.0315.1715.6114.5114.5015.3513.6914.2314.4413.7914.1514.8514.1814.1514.2212.1312.0311.94
Short-term Debt13.1711.0611.639.899.4210.417.7310.6211.8113.7214.3011.729.9013.3311.998.778.597.71
Total Current Liabilities38.2436.7037.9934.2533.8036.4232.3435.9537.1638.0338.7536.6234.4038.0336.5932.0231.7430.01
Long-term Debt23.8525.5824.3224.2525.2625.7424.2523.1024.0722.8720.5821.2923.7722.3220.5621.0522.5123.95
Total Non-current Liabilities*35.4137.2736.0536.1937.4037.9236.9235.9337.3636.4034.2435.3340.0738.5036.6737.8439.8341.32
Total Liabilities73.6573.9774.0570.4471.1974.3469.2671.8874.5274.4372.9971.9574.4776.5273.2669.8671.5771.32
Retained Earnings135.42133.98132.21128.92127.54125.36123.13121.62120.44117.08115.86114.16111.65110.39108.36105.67104.36102.54
Total Stockholder Equity*54.7353.3253.5552.5551.4452.1450.3348.8348.0145.4244.7344.3345.7544.8946.4146.9248.5448.58

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue21.2422.2122.3920.8919.7821.8821.7420.5320.2021.4421.8720.5520.0720.7720.6119.5219.3820.9520.3418.95
Cost of Revenue10.7210.8310.8910.639.6910.4210.4210.359.8610.1410.5010.6110.4010.9010.8510.8010.3310.6610.379.79
Gross Profit10.5111.3711.5010.2610.0811.4611.3210.1833.0111.3011.379.949.669.889.778.719.0610.299.979.15
Selling, General & Admin5.946.015.645.905.525.725.526.305.885.525.605.785.425.094.835.125.035.124.955.62
Total Operating Expenses5.946.015.645.905.525.725.526.3018.356.865.605.785.425.094.835.125.035.124.955.62
Operating Income4.585.375.864.364.565.745.803.894.464.435.774.164.254.794.943.604.025.175.023.54
Interest Expense----------------0.230.250.230.240.220.170.120.120.110.110.110.12
Pretax Income*4.975.416.004.514.645.825.113.864.574.475.774.224.264.814.973.644.065.225.023.56
Tax Provision1.041.091.250.900.871.191.150.730.811.001.250.840.860.881.030.590.701.000.910.66
Net Income3.934.324.753.623.774.633.963.143.753.474.523.383.403.933.943.053.364.224.112.91
Basic EPS1.661.822.001.501.581.941.651.291.561.441.891.411.411.631.621.251.371.721.661.17
Diluted EPS1.631.781.951.481.541.881.611.271.521.401.831.371.371.591.571.211.331.661.611.14

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow4.054.975.414.993.714.834.305.754.095.104.905.343.863.574.073.713.255.124.644.12
Capital Expenditures1.021.171.201.000.860.930.990.780.800.820.930.730.730.710.890.690.750.631.090.71
Free Cash Flow*3.033.814.213.992.853.903.314.973.294.283.984.613.132.873.183.022.504.503.553.41
Investing Cash Flow(0.66)(1.23)(1.53)(1.06)(0.73)(0.92)(1.11)(0.52)(0.76)(1.00)(1.22)(0.80)(1.38)(0.49)(0.83)(0.68)(1.78)(0.96)(1.01)(0.79)
Financing Cash Flow(1.83)(4.09)(2.24)(3.62)(4.21)(5.57)(0.63)(2.50)(4.27)(6.05)(2.04)(3.89)(1.75)(2.99)(3.51)(4.16)(4.43)(2.86)(3.43)(3.08)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share1.061.061.061.061.011.011.011.010.940.940.940.940.910.910.910.910.870.870.870.87