Financial Statements — PG
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 12.31 | 10.83 | 11.17 | 9.12 | 10.23 | 12.16 | 6.83 | 7.89 | 9.73 | 7.60 | 6.85 | 6.71 | 8.53 | 11.54 | 10.37 | 10.01 | 11.94 | 13.39 |
| Accounts Receivable | 6.32 | 6.28 | 6.49 | 6.14 | 6.23 | 6.31 | 6.12 | 6.33 | 6.22 | 5.47 | 5.77 | 5.72 | 5.51 | 5.24 | 5.66 | 4.86 | 4.82 | 5.04 |
| Inventory | 7.85 | 7.82 | 7.85 | 7.40 | 7.02 | 7.29 | 7.08 | 7.15 | 7.12 | 7.48 | 7.54 | 7.59 | 7.10 | 6.67 | 6.31 | 6.00 | 5.96 | 5.71 |
| Total Current Assets | 27.99 | 26.59 | 27.12 | 24.44 | 25.64 | 27.45 | 22.46 | 23.11 | 24.94 | 22.31 | 21.87 | 22.52 | 23.42 | 25.55 | 24.34 | 22.61 | 24.66 | 26.03 |
| Property, Plant & Equipment | 24.57 | 24.49 | 24.12 | 22.73 | 22.07 | 22.51 | 22.03 | 22.13 | 21.64 | 21.56 | 21.17 | 20.59 | 21.32 | 21.36 | 21.39 | 21.10 | 21.42 | 20.88 |
| Goodwill | 41.36 | 41.67 | 41.64 | 40.48 | 39.90 | 40.97 | 40.57 | 40.92 | 40.24 | 40.72 | 39.95 | 38.76 | 40.71 | 40.32 | 40.49 | 40.61 | 41.38 | 40.57 |
| Intangible Assets | 21.53 | 21.74 | 21.82 | 21.84 | 21.83 | 22.05 | 22.19 | 22.30 | 23.64 | 23.83 | 23.59 | 23.47 | 23.91 | 23.54 | 23.50 | 23.66 | 23.86 | 23.81 |
| Total Non-current Assets* | 100.39 | 100.70 | 100.48 | 98.55 | 97.00 | 99.03 | 97.14 | 97.60 | 97.59 | 97.55 | 95.85 | 93.76 | 96.80 | 95.87 | 95.33 | 94.17 | 95.46 | 93.87 |
| Total Assets | 128.38 | 127.29 | 127.60 | 122.98 | 122.64 | 126.48 | 119.60 | 120.71 | 122.53 | 119.85 | 117.72 | 116.28 | 120.22 | 121.42 | 119.67 | 116.78 | 120.11 | 119.90 |
| Accounts Payable | 15.03 | 15.17 | 15.61 | 14.51 | 14.50 | 15.35 | 13.69 | 14.23 | 14.44 | 13.79 | 14.15 | 14.85 | 14.18 | 14.15 | 14.22 | 12.13 | 12.03 | 11.94 |
| Short-term Debt | 13.17 | 11.06 | 11.63 | 9.89 | 9.42 | 10.41 | 7.73 | 10.62 | 11.81 | 13.72 | 14.30 | 11.72 | 9.90 | 13.33 | 11.99 | 8.77 | 8.59 | 7.71 |
| Total Current Liabilities | 38.24 | 36.70 | 37.99 | 34.25 | 33.80 | 36.42 | 32.34 | 35.95 | 37.16 | 38.03 | 38.75 | 36.62 | 34.40 | 38.03 | 36.59 | 32.02 | 31.74 | 30.01 |
| Long-term Debt | 23.85 | 25.58 | 24.32 | 24.25 | 25.26 | 25.74 | 24.25 | 23.10 | 24.07 | 22.87 | 20.58 | 21.29 | 23.77 | 22.32 | 20.56 | 21.05 | 22.51 | 23.95 |
| Total Non-current Liabilities* | 35.41 | 37.27 | 36.05 | 36.19 | 37.40 | 37.92 | 36.92 | 35.93 | 37.36 | 36.40 | 34.24 | 35.33 | 40.07 | 38.50 | 36.67 | 37.84 | 39.83 | 41.32 |
| Total Liabilities | 73.65 | 73.97 | 74.05 | 70.44 | 71.19 | 74.34 | 69.26 | 71.88 | 74.52 | 74.43 | 72.99 | 71.95 | 74.47 | 76.52 | 73.26 | 69.86 | 71.57 | 71.32 |
| Retained Earnings | 135.42 | 133.98 | 132.21 | 128.92 | 127.54 | 125.36 | 123.13 | 121.62 | 120.44 | 117.08 | 115.86 | 114.16 | 111.65 | 110.39 | 108.36 | 105.67 | 104.36 | 102.54 |
| Total Stockholder Equity* | 54.73 | 53.32 | 53.55 | 52.55 | 51.44 | 52.14 | 50.33 | 48.83 | 48.01 | 45.42 | 44.73 | 44.33 | 45.75 | 44.89 | 46.41 | 46.92 | 48.54 | 48.58 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 21.24 | 22.21 | 22.39 | 20.89 | 19.78 | 21.88 | 21.74 | 20.53 | 20.20 | 21.44 | 21.87 | 20.55 | 20.07 | 20.77 | 20.61 | 19.52 | 19.38 | 20.95 | 20.34 | 18.95 |
| Cost of Revenue | 10.72 | 10.83 | 10.89 | 10.63 | 9.69 | 10.42 | 10.42 | 10.35 | 9.86 | 10.14 | 10.50 | 10.61 | 10.40 | 10.90 | 10.85 | 10.80 | 10.33 | 10.66 | 10.37 | 9.79 |
| Gross Profit | 10.51 | 11.37 | 11.50 | 10.26 | 10.08 | 11.46 | 11.32 | 10.18 | 33.01 | 11.30 | 11.37 | 9.94 | 9.66 | 9.88 | 9.77 | 8.71 | 9.06 | 10.29 | 9.97 | 9.15 |
| Selling, General & Admin | 5.94 | 6.01 | 5.64 | 5.90 | 5.52 | 5.72 | 5.52 | 6.30 | 5.88 | 5.52 | 5.60 | 5.78 | 5.42 | 5.09 | 4.83 | 5.12 | 5.03 | 5.12 | 4.95 | 5.62 |
| Total Operating Expenses | 5.94 | 6.01 | 5.64 | 5.90 | 5.52 | 5.72 | 5.52 | 6.30 | 18.35 | 6.86 | 5.60 | 5.78 | 5.42 | 5.09 | 4.83 | 5.12 | 5.03 | 5.12 | 4.95 | 5.62 |
| Operating Income | 4.58 | 5.37 | 5.86 | 4.36 | 4.56 | 5.74 | 5.80 | 3.89 | 4.46 | 4.43 | 5.77 | 4.16 | 4.25 | 4.79 | 4.94 | 3.60 | 4.02 | 5.17 | 5.02 | 3.54 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.23 | 0.25 | 0.23 | 0.24 | 0.22 | 0.17 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 |
| Pretax Income* | 4.97 | 5.41 | 6.00 | 4.51 | 4.64 | 5.82 | 5.11 | 3.86 | 4.57 | 4.47 | 5.77 | 4.22 | 4.26 | 4.81 | 4.97 | 3.64 | 4.06 | 5.22 | 5.02 | 3.56 |
| Tax Provision | 1.04 | 1.09 | 1.25 | 0.90 | 0.87 | 1.19 | 1.15 | 0.73 | 0.81 | 1.00 | 1.25 | 0.84 | 0.86 | 0.88 | 1.03 | 0.59 | 0.70 | 1.00 | 0.91 | 0.66 |
| Net Income | 3.93 | 4.32 | 4.75 | 3.62 | 3.77 | 4.63 | 3.96 | 3.14 | 3.75 | 3.47 | 4.52 | 3.38 | 3.40 | 3.93 | 3.94 | 3.05 | 3.36 | 4.22 | 4.11 | 2.91 |
| Basic EPS | 1.66 | 1.82 | 2.00 | 1.50 | 1.58 | 1.94 | 1.65 | 1.29 | 1.56 | 1.44 | 1.89 | 1.41 | 1.41 | 1.63 | 1.62 | 1.25 | 1.37 | 1.72 | 1.66 | 1.17 |
| Diluted EPS | 1.63 | 1.78 | 1.95 | 1.48 | 1.54 | 1.88 | 1.61 | 1.27 | 1.52 | 1.40 | 1.83 | 1.37 | 1.37 | 1.59 | 1.57 | 1.21 | 1.33 | 1.66 | 1.61 | 1.14 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 4.05 | 4.97 | 5.41 | 4.99 | 3.71 | 4.83 | 4.30 | 5.75 | 4.09 | 5.10 | 4.90 | 5.34 | 3.86 | 3.57 | 4.07 | 3.71 | 3.25 | 5.12 | 4.64 | 4.12 |
| Capital Expenditures | 1.02 | 1.17 | 1.20 | 1.00 | 0.86 | 0.93 | 0.99 | 0.78 | 0.80 | 0.82 | 0.93 | 0.73 | 0.73 | 0.71 | 0.89 | 0.69 | 0.75 | 0.63 | 1.09 | 0.71 |
| Free Cash Flow* | 3.03 | 3.81 | 4.21 | 3.99 | 2.85 | 3.90 | 3.31 | 4.97 | 3.29 | 4.28 | 3.98 | 4.61 | 3.13 | 2.87 | 3.18 | 3.02 | 2.50 | 4.50 | 3.55 | 3.41 |
| Investing Cash Flow | (0.66) | (1.23) | (1.53) | (1.06) | (0.73) | (0.92) | (1.11) | (0.52) | (0.76) | (1.00) | (1.22) | (0.80) | (1.38) | (0.49) | (0.83) | (0.68) | (1.78) | (0.96) | (1.01) | (0.79) |
| Financing Cash Flow | (1.83) | (4.09) | (2.24) | (3.62) | (4.21) | (5.57) | (0.63) | (2.50) | (4.27) | (6.05) | (2.04) | (3.89) | (1.75) | (2.99) | (3.51) | (4.16) | (4.43) | (2.86) | (3.43) | (3.08) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 1.06 | 1.06 | 1.06 | 1.06 | 1.01 | 1.01 | 1.01 | 1.01 | 0.94 | 0.94 | 0.94 | 0.94 | 0.91 | 0.91 | 0.91 | 0.91 | 0.87 | 0.87 | 0.87 | 0.87 |