IntrinsicIntrinsic
← Scroll for more →

Raytech Holding Ltd (RAY)

Household Appliances

Latest Price
$2.80
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
7.12
P/B Ratio
0.39

Valuation metrics

adjust assumptions →
EPS: $7.19
Book value / share: $6.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.32
+1019% upside
Norm. op. income: $8M (median of 3yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$53.30
+1804% upside
EPS: $7.19
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$107.85
+3752% upside